Closing prices at the end of each trading day, from 30 Jan 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.7 | 4.3 | 6.1 | 0.9 | 1.6 | 2.7 | 3.0 | 0.5 | 0.1 | n/a |
| Growth | −74.4% | +41.8% | −85.4% | +80.2% | +67.3% | +11.4% | −83.3% | −87.2% | ||
| Operating income | −2.5 | −6.3 | −2.2 | −8.5 | −10.1 | −33.1 | −23.3 | −28.2 | −19.4 | −10.5 |
| Net income | −1.2 | −7.6 | −18.7 | −8.7 | −10.8 | −33.1 | −22.9 | −34.2 | −1.8 | −21.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | −14.89 | −1.40 | n/a | n/a | −4.95 | −8.19 | −32.25 | −32.24 |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | −6.0% | −29.4% | 22.3% | −10.4% | −77.9% | −102.1% | −929.0% | −10,328.5% | n/a |
| Operating margin | −15.2% | −147.3% | −36.7% | −954.3% | −630.0% | −1,234.5% | −778.4% | −5,643.5% | −30,382.4% | n/a |
| Net margin | −7.3% | −178.3% | −308.5% | −973.4% | −671.0% | −1,232.7% | −766.9% | −6,846.9% | −2,752.5% | n/a |
| Free cash flow margin | −8.6% | −98.3% | −173.2% | −513.9% | −656.1% | −1,012.4% | −679.4% | −5,677.2% | −21,190.6% | n/a |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.4 | −4.2 | −10.6 | −4.1 | −10.0 | −26.6 | −18.7 | −26.2 | −13.3 | −7.7 |
| Capital expenditure | −0.1 | 0.0 | 0.0 | −0.5 | −0.5 | −0.5 | −1.6 | −2.1 | −0.2 | n/a |
| Free cash flow | −1.4 | −4.2 | −10.5 | −4.6 | −10.5 | −27.2 | −20.3 | −28.3 | −13.5 | n/a |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.4 | n/a |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.7 | 0.0 | 3.9 | 0.6 | 36.5 | 69.2 | 39.1 | 33.4 | 16.0 | 5.0 |
| Total debt | 0.2 | n/a | n/a | 1.3 | 0.0 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 1.5 | n/a | n/a | −0.7 | 36.5 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 3.1 | −4.5 | 0.1 | 0.1 | 39.4 | 73.4 | 52.1 | 14.1 | 4.7 | 3.7 |
| Debt to equity | 0.06 | n/a | n/a | 19.22 | 0.00 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 16.7 | 4.3 | 6.1 | 0.9 | 1.6 | 2.7 | 3.0 | 0.5 | 0.1 | n/a | |
| Growth | −74.4% | +41.8% | −85.4% | +80.2% | +67.3% | +11.4% | −83.3% | −87.2% | ||
| 12.9 | 4.5 | 7.9 | 4.2 | 1.8 | 4.8 | 6.0 | 5.1 | 6.7 | 1.0 | |
| n/a | −0.3 | −1.8 | 0.2 | −0.2 | −2.1 | −3.1 | −4.6 | −6.6 | −1.0 | |
| Growth | −184.0% | |||||||||
| n/a | 0.1 | 0.3 | 0.7 | 1.9 | 11.4 | 6.8 | 7.4 | 1.5 | 1.4 | |
| 6.3 | 5.7 | 2.2 | 2.5 | 6.6 | 17.2 | 11.5 | 14.4 | 8.6 | 8.1 | |
| −2.5 | −6.3 | −2.2 | −8.5 | −10.1 | −33.1 | −23.3 | −28.2 | −19.4 | −10.5 | |
| Growth | ||||||||||
| −1.2 | n/a | n/a | n/a | n/a | −33.1 | −22.9 | −34.2 | −1.8 | −21.1 | |
| 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −1.2 | −7.6 | −18.7 | −8.7 | −10.8 | −33.1 | −22.9 | −34.2 | −1.8 | −21.1 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −0.76 | n/a | −14.89 | −1.40 | n/a | −0.94 | −4.95 | −8.19 | −32.25 | −32.24 | |
| n/a | n/a | −14.89 | −1.40 | n/a | n/a | −4.95 | −8.19 | −32.25 | −32.24 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 4.6 | 4.8 | 0.4 | 0.9 | |
| n/a | n/a | 1.4 | 3.5 | n/a | n/a | 4.6 | 4.8 | 0.4 | 0.9 | |
| Growth | +161.8% | +2.9% | −91.9% | +126.9% | ||||||
† The diluted share count jumps at 2019 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.