Closing prices at the end of each trading day, from 30 Jan 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.7 | 4.3 | 6.1 | 0.9 | 1.6 | 2.7 | 3.0 | 0.5 | 0.1 | n/a |
| Growth | −74.4% | +41.8% | −85.4% | +80.2% | +67.3% | +11.4% | −83.3% | −87.2% | ||
| Operating income | −2.5 | −6.3 | −2.2 | −8.5 | −10.1 | −33.1 | −23.3 | −28.2 | −19.4 | −10.5 |
| Net income | −1.2 | −7.6 | −18.7 | −8.7 | −10.8 | −33.1 | −22.9 | −34.2 | −1.8 | −21.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | −14.89 | −1.40 | n/a | n/a | −4.95 | −8.19 | −32.25 | −32.24 |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | −6.0% | −29.4% | 22.3% | −10.4% | −77.9% | −102.1% | −929.0% | −10,328.5% | n/a |
| Operating margin | −15.2% | −147.3% | −36.7% | −954.3% | −630.0% | −1,234.5% | −778.4% | −5,643.5% | −30,382.4% | n/a |
| Net margin | −7.3% | −178.3% | −308.5% | −973.4% | −671.0% | −1,232.7% | −766.9% | −6,846.9% | −2,752.5% | n/a |
| Free cash flow margin | −8.6% | −98.3% | −173.2% | −513.9% | −656.1% | −1,012.4% | −679.4% | −5,677.2% | −21,190.6% | n/a |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.4 | −4.2 | −10.6 | −4.1 | −10.0 | −26.6 | −18.7 | −26.2 | −13.3 | −7.7 |
| Capital expenditure | −0.1 | 0.0 | 0.0 | −0.5 | −0.5 | −0.5 | −1.6 | −2.1 | −0.2 | n/a |
| Free cash flow | −1.4 | −4.2 | −10.5 | −4.6 | −10.5 | −27.2 | −20.3 | −28.3 | −13.5 | n/a |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.4 | n/a |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.7 | 0.0 | 3.9 | 0.6 | 36.5 | 69.2 | 39.1 | 33.4 | 16.0 | 5.0 |
| Total debt | 0.2 | n/a | n/a | 1.3 | 0.0 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 1.5 | n/a | n/a | −0.7 | 36.5 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 3.1 | −4.5 | 0.1 | 0.1 | 39.4 | 73.4 | 52.1 | 14.1 | 4.7 | 3.7 |
| Debt to equity | 0.06 | n/a | n/a | 19.22 | 0.00 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | −6.0% | −29.4% | 22.3% | −10.4% | −77.9% | −102.1% | −929.0% | −10,328.5% | n/a | |
| −15.2% | −147.3% | −36.7% | −954.3% | −630.0% | −1,234.5% | −778.4% | −5,643.5% | −30,382.4% | n/a | |
| −7.3% | n/a | n/a | n/a | n/a | −1,232.7% | −766.9% | −6,846.9% | −2,752.5% | n/a | |
| −7.3% | −178.3% | −308.5% | −973.4% | −671.0% | −1,232.7% | −766.9% | −6,846.9% | −2,752.5% | n/a | |
| −8.6% | −98.3% | −173.2% | −513.9% | −656.1% | −1,012.4% | −679.4% | −5,677.2% | −21,190.6% | n/a | |
| Spending | ||||||||||
| n/a | 2.1% | 5.3% | 80.2% | 119.7% | 426.7% | 228.9% | 1,486.8% | 2,341.3% | n/a | |
| 37.5% | 134.1% | 36.7% | 278.3% | 411.7% | 639.8% | 384.7% | 2,882.7% | 13,557.1% | n/a | |
| 0.5% | −0.2% | −0.7% | 52.8% | 31.4% | 20.0% | 53.1% | 429.5% | 312.5% | n/a | |
| Returns | ||||||||||
| −39.7% | n/a | −17,298.5% | −12,567.9% | −27.3% | −45.1% | −44.1% | −241.6% | −37.5% | −568.4% | |
| −17.1% | −631.6% | −333.0% | −311.9% | −25.7% | −42.3% | −41.7% | −64.6% | −8.1% | −184.9% | |
| Balance and payout | ||||||||||
| 0.06 | n/a | n/a | 19.22 | 0.00 | n/a | n/a | n/a | n/a | n/a | |
| 57.0% | 471.1% | 46.0% | 97.5% | 6.2% | 6.0% | 5.3% | 52.1% | 43.6% | 14.9% | |