Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.04 | 0.05 | 0.08 | 0.08 | 0.06 | 0.19 | 0.12 | 0.12 | 0.12 | 0.12 |
| Growth | +29.1% | +53.1% | +4.5% | −24.1% | +199.1% | −34.5% | −3.5% | −3.5% | +5.7% | |
| EPS, diluted | 2.10 | 1.86 | 2.55 | 2.65 | 1.67 | 3.97 | 2.64 | 2.57 | 2.48 | 2.45 |
| Growth | −11.4% | +37.1% | +3.9% | −37.0% | +137.7% | −33.5% | −2.7% | −3.5% | −1.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.25 | 0.04 | 0.21 | 0.06 | −0.27 | 0.05 | 0.80 | 0.21 | 0.14 | 0.16 |
| Capital expenditure | −0.00 | −0.00 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.02 | −0.01 | −0.01 |
| Free cash flow | −0.25 | 0.03 | 0.20 | 0.06 | −0.28 | 0.05 | 0.79 | 0.19 | 0.13 | 0.15 |
| Growth | +511.1% | −71.7% | −583.3% | +1,517.2% | −75.8% | −30.7% | +11.2% | |||
| Buybacks | n/a | −0.24 | −0.49 | 0.00 | 0.00 | −0.01 | −0.04 | −0.00 | −0.01 | −0.16 |
| Dividends paid | −0.07 | 0.00 | −0.01 | −0.01 | −0.01 | −0.02 | −0.02 | −0.03 | −0.03 | −0.04 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.14 | 0.12 | 0.13 | 0.23 | 1.32 | 1.80 | 1.03 | 0.81 | 1.04 | 1.16 |
| Total debt | 0.04 | 0.14 | n/a | 0.30 | 0.24 | 0.17 | 0.42 | 0.39 | 0.18 | 0.21 |
| Net cash (debt) | 0.09 | −0.02 | n/a | −0.07 | 1.08 | 1.63 | 0.61 | 0.42 | 0.87 | 0.94 |
| Shareholders’ equity | 0.33 | 0.60 | 0.67 | 0.76 | 1.29 | 1.43 | 1.33 | 1.45 | 1.57 | 1.95 |
| Debt to equity | 0.14 | 0.24 | n/a | 0.40 | 0.18 | 0.12 | 0.31 | 0.27 | 0.11 | 0.11 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.06 | 0.07 | 0.11 | 0.11 | 0.08 | 0.24 | 0.16 | 0.15 | 0.15 | 0.14 | |
| 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | |
| 0.04 | 0.05 | 0.08 | 0.08 | 0.06 | 0.19 | 0.12 | 0.12 | 0.12 | 0.12 | |
| Growth | +29.1% | +53.1% | +4.5% | −24.1% | +199.1% | −34.5% | −3.5% | −3.5% | +5.7% | |
| Per share | ||||||||||
| 2.12 | 1.90 | 2.60 | 2.70 | 1.69 | 4.01 | 2.64 | 2.57 | 2.48 | 2.47 | |
| 2.10 | 1.86 | 2.55 | 2.65 | 1.67 | 3.97 | 2.64 | 2.57 | 2.48 | 2.45 | |
| Growth | −11.4% | +37.1% | +3.9% | −37.0% | +137.7% | −33.5% | −2.7% | −3.5% | −1.2% | |
| 19.2 | 27.6 | 30.7 | 30.9 | 37.6 | 47.4 | 47.1 | 46.8 | 46.7 | 49.7 | |
| 19.3 | 28.2 | 31.3 | 31.4 | 38.1 | 48.0 | 47.2 | 46.8 | 46.9 | 50.1 | |
| Growth | +46.1% | +11.0% | +0.3% | +21.3% | +25.9% | −1.5% | −0.9% | +0.1% | +6.8% | |