Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | 0.03 | 0.02 | 0.03 | 0.07 | 0.07 |
| Growth | −31.1% | +88.1% | +113.7% | −3.6% | ||||||
| Net income | 0.03 | 0.05 | 0.09 | 0.09 | 0.08 | 0.10 | 0.15 | 0.10 | 0.08 | 0.11 |
| Growth | +67.1% | +94.2% | +3.1% | −11.5% | +17.4% | +53.6% | −29.1% | −26.8% | +45.7% | |
| EPS, diluted | 1.33 | 1.82 | 3.01 | 3.10 | 2.81 | 3.19 | 4.12 | 2.53 | 1.84 | 2.68 |
| Growth | +36.8% | +65.4% | +3.0% | −9.4% | +13.5% | +29.2% | −38.6% | −27.3% | +45.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | n/a | n/a | n/a | 377.7% | 842.1% | 317.3% | 108.7% | 164.2% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | 524.9% | 1,291.6% | 386.9% | 245.5% | 294.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.04 | 0.03 | 0.05 | 0.05 | 0.06 | 0.14 | 0.23 | 0.13 | 0.17 | 0.20 |
| Capital expenditure | −0.01 | −0.00 | −0.01 | −0.00 | −0.01 | −0.01 | −0.01 | −0.00 | −0.00 | −0.00 |
| Free cash flow | 0.03 | 0.02 | 0.04 | 0.05 | 0.05 | 0.13 | 0.23 | 0.13 | 0.17 | 0.20 |
| Growth | −31.9% | +60.9% | +33.7% | −3.6% | +189.2% | +69.5% | −43.7% | +35.6% | +15.5% | |
| Buybacks | n/a | 0.00 | 0.00 | −0.01 | −0.03 | −0.00 | 0.00 | 0.00 | 0.00 | −0.00 |
| Dividends paid | −0.01 | −0.01 | −0.01 | −0.01 | −0.02 | −0.02 | −0.03 | −0.03 | −0.04 | −0.04 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.31 | 0.49 | 0.46 | 0.23 | 0.37 | 0.46 | 0.27 | 0.24 | 0.51 | 0.31 |
| Total debt | n/a | 0.41 | 0.41 | 0.30 | 0.06 | 0.07 | 0.29 | 0.63 | 0.09 | 0.07 |
| Net cash (debt) | n/a | 0.08 | 0.06 | −0.07 | 0.31 | 0.39 | −0.02 | −0.39 | 0.42 | 0.24 |
| Shareholders’ equity | 0.37 | 0.69 | 0.76 | 0.85 | 0.89 | 1.23 | 1.03 | 1.37 | 1.45 | 1.65 |
| Debt to equity | n/a | 0.59 | 0.53 | 0.35 | 0.07 | 0.05 | 0.28 | 0.46 | 0.06 | 0.05 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 475.1% | 1,061.5% | 402.1% | 139.9% | 206.3% | |
| n/a | n/a | n/a | n/a | n/a | 377.7% | 842.1% | 317.3% | 108.7% | 164.2% | |
| n/a | n/a | n/a | n/a | n/a | 524.9% | 1,291.6% | 386.9% | 245.5% | 294.1% | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 37.1% | 30.3% | 13.5% | 3.8% | 6.3% | |
| 34.7% | 32.1% | 21.3% | 20.8% | 21.0% | 20.5% | 20.7% | 21.1% | 22.3% | 20.4% | |
| Returns | ||||||||||
| 7.5% | 6.6% | 11.7% | 10.8% | 9.1% | 7.8% | 14.2% | 7.6% | 5.3% | 6.7% | |
| 0.8% | 0.8% | 1.5% | 1.5% | 1.1% | 0.9% | 1.4% | 0.9% | 0.6% | 0.9% | |
| Balance and payout | ||||||||||
| n/a | 0.59 | 0.53 | 0.35 | 0.07 | 0.05 | 0.28 | 0.46 | 0.06 | 0.05 | |
| 89.8% | 87.5% | 87.0% | 86.1% | 87.7% | 88.3% | 90.3% | 88.7% | 88.1% | 86.9% | |
| 23.3% | 16.5% | 12.6% | 14.8% | 25.7% | 23.2% | 20.9% | 33.6% | 47.6% | 33.6% | |
| 19.6% | 34.2% | 31.6% | 49.6% | 114.9% | 19.8% | 13.6% | 27.5% | 21.1% | 19.2% | |