Closing prices at the end of each trading day, from 13 Apr 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 18.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −16.3% | +43,890.2% | −99.8% | |||||||
| Operating income | −31.7 | −37.6 | −45.9 | −4.1 | −46.3 | −21.5 | −13.9 | −32.5 | −36.6 | −70.7 |
| Net income | −33.5 | −38.9 | −49.0 | −4.1 | −46.5 | −21.7 | −13.9 | −31.5 | −35.5 | −69.4 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −1.55 | −0.80 | −24.92 | −12.17 | −4.71 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −64,673.5% | −91,775.6% | −254.2% | −11,288.9% | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −68,322.4% | −94,948.8% | −271.4% | −11,302.8% | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −61,355.1% | −77,531.7% | −202.0% | −8,147.2% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −29.5 | −31.1 | −34.5 | −2.8 | −18.4 | −16.7 | −8.2 | −28.7 | −30.7 | −50.9 |
| Capital expenditure | −0.5 | −0.7 | −2.0 | −0.2 | n/a | n/a | n/a | −0.1 | −0.0 | −0.1 |
| Free cash flow | −30.1 | −31.8 | −36.4 | −2.9 | n/a | n/a | n/a | −28.8 | −30.8 | −51.0 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.5 | 35.9 | 40.8 | 6.9 | 58.8 | 42.0 | 41.1 | 37.1 | 22.2 | 77.0 |
| Total debt | 10.2 | 3.6 | 26.2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −4.7 | 32.3 | 14.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −124.4 | 71.1 | −0.7 | −4.8 | 59.0 | 41.5 | 38.8 | 35.3 | 52.5 | 61.0 |
| Debt to equity | n/a | 0.05 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −64,673.5% | −91,775.6% | −254.2% | −11,288.9% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −68,320.4% | −94,946.3% | −262.0% | −176,430.6% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −68,322.4% | −94,948.8% | −271.4% | −11,302.8% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −61,355.1% | −77,531.7% | −202.0% | −8,147.2% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 55,546.9% | 71,007.3% | 283.2% | 125,830.6% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 9,226.5% | 20,868.3% | 71.0% | 3,833.3% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 1,071.4% | 1,597.6% | 10.9% | 450.0% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| n/a | −54.8% | n/a | n/a | −78.8% | −52.2% | −35.8% | −89.1% | −67.6% | −113.7% | |
| −94.7% | −42.3% | −47.5% | −53.1% | −75.9% | −50.1% | −33.0% | −80.7% | −57.6% | −83.8% | |
| Balance and payout | ||||||||||
| n/a | 0.05 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 80.2% | 22.8% | 43.6% | 226.1% | n/a | n/a | n/a | n/a | 14.8% | 26.3% | |