Closing prices at the end of each trading day, from 11 Jan 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Net income | 0.00 | 6.94 | −1.59 |
| Growth | −122.8% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 0.00 | −11.71 | −0.13 |
| Buybacks | 0.00 | −3.83 | −9.79 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | 0.00 | 0.00 | 0.00 |
| Shareholders’ equity | 0.00 | 18.81 | 17.64 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 0.00 | 0.00 | 0.00 | |
| 0.00 | 18.86 | 17.71 | |
| Growth | −6.1% | ||
| Liabilities | |||
| 0.00 | 0.04 | 0.07 | |
| Equity | |||
| 0.00 | 6.94 | 5.36 | |
| 0.00 | 18.81 | 17.64 | |
| Growth | −6.3% | ||
| Per share and net cash | |||
| 0.0 | 230.7 | 231.4 | |
| calc | 0.00 | 81.56 | 76.21 |
† The number of shares outstanding jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how.