Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185.3 | 209.8 | 225.4 | 198.5 | 224.2 | 262.8 | 280.5 | 287.2 | 267.1 |
| Growth | +13.2% | +7.4% | −11.9% | +13.0% | +17.3% | +6.7% | +2.4% | −7.0% | |
| Operating income | −8.9 | −3.4 | 2.7 | 3.1 | 8.1 | 23.7 | 26.4 | 33.0 | 5.7 |
| Net income | −7.2 | −5.9 | −1.0 | −9.4 | 13.6 | 18.4 | 17.8 | 23.4 | 3.1 |
| Growth | +35.3% | −3.5% | +31.6% | −86.9% | |||||
| EPS, diluted | −0.52 | n/a | −0.07 | −0.68 | 0.96 | 1.27 | 1.24 | 1.74 | 0.24 |
| Growth | +32.3% | −2.4% | +40.3% | −86.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 66.2% | 70.7% | 70.7% | 73.3% | 77.1% | 76.8% | 76.1% | 77.0% | 76.2% |
| Operating margin | −4.8% | −1.6% | 1.2% | 1.5% | 3.6% | 9.0% | 9.4% | 11.5% | 2.1% |
| Net margin | −3.9% | −2.8% | −0.5% | −4.8% | 6.1% | 7.0% | 6.3% | 8.1% | 1.1% |
| Free cash flow margin | 5.5% | 4.9% | 11.7% | 11.8% | 19.9% | 18.7% | 11.1% | 19.7% | 7.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 17.4 | 16.9 | 30.5 | 27.6 | 46.2 | 52.3 | 35.7 | 60.3 | 29.0 |
| Capital expenditure | −7.2 | −6.5 | −4.2 | −4.2 | −1.6 | −3.2 | −4.5 | −3.7 | −8.3 |
| Free cash flow | 10.2 | 10.3 | 26.3 | 23.4 | 44.6 | 49.1 | 31.2 | 56.6 | 20.7 |
| Growth | +1.6% | +154.5% | −11.1% | +90.7% | +10.1% | −36.4% | +81.2% | −63.4% | |
| Buybacks | −5.4 | −2.0 | −0.0 | −14.0 | −3.0 | −23.9 | −35.6 | −30.7 | −26.4 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 8.9 | 10.2 | 27.7 | 27.1 | 47.4 | 60.5 | 38.2 | 48.7 | 31.7 |
| Total debt | 1.9 | 2.1 | n/a | n/a | 18.8 | n/a | n/a | n/a | n/a |
| Net cash (debt) | 7.1 | 8.1 | n/a | n/a | 28.6 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 85.1 | 80.5 | 82.0 | 59.5 | 79.9 | 82.8 | 78.7 | 83.1 | 66.9 |
| Debt to equity | 0.02 | 0.03 | n/a | n/a | 0.24 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Aug 2017 | FY2018 31 Aug 2018 | FY2019 31 Aug 2019 | FY2020 31 Aug 2020 | FY2021 31 Aug 2021 | FY2022 31 Aug 2022 | FY2023 31 Aug 2023 | FY2024 31 Aug 2024 | FY2025 31 Aug 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 17.4 | 16.9 | 30.5 | 27.6 | 46.2 | 52.3 | 35.7 | 60.3 | 29.0 | |
| Growth | −2.9% | +80.6% | −9.5% | +67.5% | +13.2% | −31.6% | +68.6% | −51.9% | |
| 7.4 | 10.5 | 11.4 | 11.3 | n/a | n/a | n/a | n/a | n/a | |
| Investment | |||||||||
| −7.2 | −6.5 | −4.2 | −4.2 | −1.6 | −3.2 | −4.5 | −3.7 | −8.3 | |
| calc | 10.2 | 10.3 | 26.3 | 23.4 | 44.6 | 49.1 | 31.2 | 56.6 | 20.7 |
| Growth | +1.6% | +154.5% | −11.1% | +90.7% | +10.1% | −36.4% | +81.2% | −63.4% | |
| calc | 0.74 | 0.75 | 1.89 | 1.68 | 3.15 | 3.37 | 2.18 | 4.20 | 1.59 |
| −21.7 | −10.6 | −6.9 | −11.9 | −14.3 | −5.3 | −13.6 | −11.3 | −16.9 | |
| Financing | |||||||||
| 3.1 | −4.7 | −5.9 | −16.6 | −11.5 | −32.7 | −44.2 | −38.7 | −28.8 | |
| −5.4 | −2.0 | −0.0 | −14.0 | −3.0 | −23.9 | −35.6 | −30.7 | −26.4 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.