Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108.3 | 95.7 | 89.4 | 60.8 | 70.9 | 69.6 | 130.5 | 123.4 | 112.1 | 158.2 |
| Growth | −11.6% | −6.5% | −32.1% | +16.7% | −1.8% | +87.5% | −5.4% | −9.1% | +41.0% | |
| Operating income | −46.4 | −44.9 | −44.6 | −66.9 | −39.2 | −64.9 | −143.7 | −136.1 | −158.5 | −192.3 |
| Net income | −51.0 | −53.9 | −47.3 | −77.6 | −89.1 | −101.1 | −142.7 | −107.6 | −126.0 | −187.9 |
| Growth | ||||||||||
| EPS, diluted | −1.82 | −13.73 | −9.01 | −1.82 | −0.42 | −0.31 | −11.43 | −7.92 | −7.83 | −7.42 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −0.3% | 2.9% | 3.5% | −35.0% | −10.9% | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −42.8% | −47.0% | −49.9% | −110.2% | −55.3% | −93.3% | −110.1% | −110.3% | −141.3% | −121.6% |
| Net margin | −47.1% | −56.3% | −52.9% | −127.7% | −125.7% | −145.2% | −109.4% | −87.2% | −112.4% | −118.8% |
| Free cash flow margin | −50.2% | −88.0% | 7.0% | −53.9% | −52.4% | −110.4% | −102.1% | −145.6% | −178.9% | −91.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −46.6 | −71.8 | 16.3 | −30.6 | −36.8 | −70.4 | −112.2 | −140.3 | −152.9 | −125.3 |
| Capital expenditure | −7.7 | −12.4 | −10.0 | −2.2 | −0.4 | −6.4 | −21.1 | −39.4 | −47.7 | −18.6 |
| Free cash flow | −54.3 | −84.2 | 6.3 | −32.7 | −37.2 | −76.8 | −133.2 | −179.6 | −200.6 | −143.9 |
| Growth | −619.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 84.2 | 49.3 | 39.3 | 9.4 | 149.9 | 432.2 | 458.1 | 250.0 | 148.1 | 278.1 |
| Total debt | 83.2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 1.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 114.4 | 101.3 | 82.2 | 75.7 | 194.5 | 642.4 | 684.4 | 682.5 | 656.9 | 662.2 |
| Debt to equity | 0.73 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Oct 2016 | FY2017† 31 Oct 2017 | FY2018† 31 Oct 2018 | FY2019† 31 Oct 2019 | FY2020† 31 Oct 2020 | FY2021† 31 Oct 2021 | FY2022† 31 Oct 2022 | FY2023 31 Oct 2023 | FY2024 31 Oct 2024 | FY2025† 31 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 108.3 | 95.7 | 89.4 | 60.8 | 70.9 | 69.6 | 130.5 | 123.4 | 112.1 | 158.2 | |
| Growth | −11.6% | −6.5% | −32.1% | +16.7% | −1.8% | +87.5% | −5.4% | −9.1% | +41.0% | |
| 108.6 | 92.9 | 86.3 | 82.0 | 78.6 | 85.2 | 160.1 | 133.9 | 148.1 | 184.6 | |
| −0.4 | 2.7 | 3.1 | −21.3 | −7.7 | n/a | n/a | n/a | n/a | n/a | |
| Growth | +13.1% | −787.6% | ||||||||
| 20.8 | 20.4 | 22.8 | 13.8 | 4.8 | 11.3 | 34.5 | 61.0 | 55.4 | 34.1 | |
| 25.2 | 25.9 | 24.9 | 31.9 | 26.6 | 37.9 | 79.6 | 64.5 | 64.6 | 60.7 | |
| −46.4 | −44.9 | −44.6 | −66.9 | −39.2 | −64.9 | −143.7 | −136.1 | −158.5 | −192.3 | |
| Growth | ||||||||||
| −50.7 | −53.9 | −50.3 | −77.5 | −89.1 | −101.0 | −146.4 | −107.5 | −156.8 | −191.2 | |
| 0.5 | 0.0 | −3.0 | 0.1 | 0.0 | 0.0 | 0.8 | 0.6 | 0.0 | 0.1 | |
| −51.0 | −53.9 | −47.3 | −77.6 | −89.1 | −101.1 | −142.7 | −107.6 | −126.0 | −187.9 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −1.82 | −13.73 | −9.01 | −1.82 | −0.42 | −0.31 | −11.43 | −7.92 | −7.83 | −7.42 | |
| −1.82 | −13.73 | −9.01 | −1.82 | −0.42 | −0.31 | −11.43 | −7.92 | −7.83 | −7.42 | |
| Growth | ||||||||||
| 29.8 | 4.2 | 6.9 | 55.1 | 222.0 | 334.7 | 12.8 | 14.0 | 16.5 | 25.7 | |
| 29.8 | 4.2 | 6.9 | 55.1 | 222.0 | 334.7 | 12.8 | 14.0 | 16.5 | 25.7 | |
| Growth | −86.0% | +65.8% | +698.7% | +303.0% | +50.8% | −96.2% | +9.6% | +18.0% | +56.0% | |
† The diluted share count jumps at 2017 and 2018 and 2019 and 2020 and 2021 and 2022 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.