Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50.4 | 39.4 | 49.5 | 41.5 | 54.3 | 48.3 | 40.8 | 55.3 | 69.8 | 63.2 |
| Growth | −21.7% | +25.6% | −16.2% | +30.7% | −11.0% | −15.6% | +35.6% | +26.3% | −9.4% | |
| Operating income | −7.5 | −12.4 | −2.8 | −10.9 | −1.0 | −8.0 | −4.7 | 5.0 | 11.7 | −3.0 |
| Net income | −4.8 | −23.8 | −2.5 | −10.0 | 0.7 | −8.7 | −5.5 | 5.6 | 23.7 | −0.9 |
| Growth | −1,374.0% | +323.4% | −103.8% | |||||||
| EPS, diluted | −0.55 | n/a | n/a | n/a | n/a | n/a | n/a | 0.59 | 2.46 | −0.09 |
| Growth | +316.9% | −103.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.3% | 13.1% | 31.9% | 13.8% | 31.2% | 17.8% | 19.2% | 33.6% | 43.1% | 29.1% |
| Operating margin | −14.9% | −31.5% | −5.7% | −26.3% | −1.8% | −16.6% | −11.5% | 9.1% | 16.8% | −4.7% |
| Net margin | −9.6% | −60.3% | −5.1% | −24.2% | 1.3% | −17.9% | −13.5% | 10.1% | 33.9% | −1.4% |
| Free cash flow margin | −2.7% | 7.9% | −5.8% | −7.0% | 20.1% | 4.5% | 0.6% | 13.1% | −4.6% | −2.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.9 | 4.5 | −0.1 | −1.4 | 12.2 | 4.0 | 1.2 | 8.7 | −1.4 | 1.3 |
| Capital expenditure | −5.2 | −1.4 | −2.8 | −1.5 | −1.2 | −1.9 | −0.9 | −1.5 | −1.8 | −2.9 |
| Free cash flow | −1.3 | 3.1 | −2.9 | −2.9 | 10.9 | 2.2 | 0.3 | 7.2 | −3.2 | −1.6 |
| Growth | −191.9% | −80.1% | −88.2% | +2,707.8% | −144.8% | |||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.4 | −1.6 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | 0.0 | −9.4 | 0.0 | −9.6 | 0.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.2 | 7.9 | 3.7 | 3.8 | 9.8 | 11.6 | 12.0 | 18.3 | 4.7 | 1.6 |
| Total debt | n/a | n/a | 0.0 | 5.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | 3.7 | −1.2 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 89.3 | 63.3 | 63.1 | 54.2 | 55.4 | 46.7 | 32.9 | 39.8 | 55.6 | 56.4 |
| Debt to equity | n/a | n/a | 0.00 | 0.09 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2018 30 Apr 2018 | FY2019 30 Apr 2019 | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Apr 2022 | FY2023 30 Apr 2023 | FY2024 30 Apr 2024 | FY2025 30 Apr 2025 | FY2026 30 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 50.4 | 39.4 | 49.5 | 41.5 | 54.3 | 48.3 | 40.8 | 55.3 | 69.8 | 63.2 | |
| Growth | −21.7% | +25.6% | −16.2% | +30.7% | −11.0% | −15.6% | +35.6% | +26.3% | −9.4% | |
| 39.1 | 34.2 | 33.7 | 35.8 | 37.3 | 39.7 | 32.9 | 36.7 | 39.7 | 44.8 | |
| 11.2 | 5.2 | 15.8 | 5.7 | 16.9 | 8.6 | 7.8 | 18.6 | 30.1 | 18.4 | |
| Growth | −54.1% | +205.8% | −63.6% | +194.4% | −49.2% | −8.7% | +136.8% | +62.0% | −38.9% | |
| 6.9 | 7.0 | 6.5 | 5.1 | 4.7 | 5.0 | 3.1 | 3.4 | 6.1 | 6.0 | |
| 11.9 | 10.6 | 12.1 | 11.6 | 13.2 | 11.7 | 9.4 | 10.2 | 12.3 | 15.4 | |
| −7.5 | −12.4 | −2.8 | −10.9 | −1.0 | −8.0 | −4.7 | 5.0 | 11.7 | −3.0 | |
| Growth | +133.8% | −125.6% | ||||||||
| −7.0 | −11.3 | −2.5 | −11.8 | 0.5 | −8.7 | −5.4 | 5.5 | 12.1 | −2.9 | |
| −2.1 | 11.2 | 0.1 | −1.7 | −0.2 | 0.0 | 0.1 | −0.1 | −11.5 | −2.0 | |
| −4.8 | −23.8 | −2.5 | −10.0 | 0.7 | −8.7 | −5.5 | 5.6 | 23.7 | −0.9 | |
| Growth | −1,374.0% | +323.4% | −103.8% | |||||||
| Per share | ||||||||||
| −0.55 | n/a | n/a | n/a | n/a | n/a | n/a | 0.59 | 2.46 | −0.09 | |
| −0.55 | n/a | n/a | n/a | n/a | n/a | n/a | 0.59 | 2.46 | −0.09 | |
| Growth | +316.9% | −103.7% | ||||||||
| 8.8 | 8.8 | 8.9 | 9.1 | 9.2 | 9.3 | 9.3 | 9.4 | 9.6 | 9.8 | |
| 8.8 | 8.8 | 9.2 | 9.3 | 9.2 | 9.3 | 9.3 | 9.4 | 9.6 | 9.8 | |
| Growth | +0.6% | +3.6% | +1.8% | −0.8% | +0.2% | +0.8% | +1.0% | +1.9% | +1.8% | |