Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50.4 | 39.4 | 49.5 | 41.5 | 54.3 | 48.3 | 40.8 | 55.3 | 69.8 | 63.2 |
| Growth | −21.7% | +25.6% | −16.2% | +30.7% | −11.0% | −15.6% | +35.6% | +26.3% | −9.4% | |
| Operating income | −7.5 | −12.4 | −2.8 | −10.9 | −1.0 | −8.0 | −4.7 | 5.0 | 11.7 | −3.0 |
| Net income | −4.8 | −23.8 | −2.5 | −10.0 | 0.7 | −8.7 | −5.5 | 5.6 | 23.7 | −0.9 |
| Growth | −1,374.0% | +323.4% | −103.8% | |||||||
| EPS, diluted | −0.55 | n/a | n/a | n/a | n/a | n/a | n/a | 0.59 | 2.46 | −0.09 |
| Growth | +316.9% | −103.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.3% | 13.1% | 31.9% | 13.8% | 31.2% | 17.8% | 19.2% | 33.6% | 43.1% | 29.1% |
| Operating margin | −14.9% | −31.5% | −5.7% | −26.3% | −1.8% | −16.6% | −11.5% | 9.1% | 16.8% | −4.7% |
| Net margin | −9.6% | −60.3% | −5.1% | −24.2% | 1.3% | −17.9% | −13.5% | 10.1% | 33.9% | −1.4% |
| Free cash flow margin | −2.7% | 7.9% | −5.8% | −7.0% | 20.1% | 4.5% | 0.6% | 13.1% | −4.6% | −2.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.9 | 4.5 | −0.1 | −1.4 | 12.2 | 4.0 | 1.2 | 8.7 | −1.4 | 1.3 |
| Capital expenditure | −5.2 | −1.4 | −2.8 | −1.5 | −1.2 | −1.9 | −0.9 | −1.5 | −1.8 | −2.9 |
| Free cash flow | −1.3 | 3.1 | −2.9 | −2.9 | 10.9 | 2.2 | 0.3 | 7.2 | −3.2 | −1.6 |
| Growth | −191.9% | −80.1% | −88.2% | +2,707.8% | −144.8% | |||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.4 | −1.6 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | 0.0 | −9.4 | 0.0 | −9.6 | 0.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.2 | 7.9 | 3.7 | 3.8 | 9.8 | 11.6 | 12.0 | 18.3 | 4.7 | 1.6 |
| Total debt | n/a | n/a | 0.0 | 5.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | 3.7 | −1.2 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 89.3 | 63.3 | 63.1 | 54.2 | 55.4 | 46.7 | 32.9 | 39.8 | 55.6 | 56.4 |
| Debt to equity | n/a | n/a | 0.00 | 0.09 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2018 30 Apr 2018 | FY2019 30 Apr 2019 | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Apr 2022 | FY2023 30 Apr 2023 | FY2024 30 Apr 2024 | FY2025 30 Apr 2025 | FY2026 30 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 22.3% | 13.1% | 31.9% | 13.8% | 31.2% | 17.8% | 19.2% | 33.6% | 43.1% | 29.1% | |
| −14.9% | −31.5% | −5.7% | −26.3% | −1.8% | −16.6% | −11.5% | 9.1% | 16.8% | −4.7% | |
| −14.0% | −28.6% | −5.0% | −28.4% | 0.9% | −17.9% | −13.3% | 9.9% | 17.4% | −4.6% | |
| −9.6% | −60.3% | −5.1% | −24.2% | 1.3% | −17.9% | −13.5% | 10.1% | 33.9% | −1.4% | |
| −2.7% | 7.9% | −5.8% | −7.0% | 20.1% | 4.5% | 0.6% | 13.1% | −4.6% | −2.5% | |
| Spending | ||||||||||
| 13.7% | 17.6% | 13.1% | 12.2% | 8.6% | 10.3% | 7.7% | 6.1% | 8.7% | 9.5% | |
| 23.6% | 26.9% | 24.4% | 27.9% | 24.3% | 24.1% | 23.0% | 18.4% | 17.6% | 24.4% | |
| 10.4% | 3.6% | 5.6% | 3.6% | 2.3% | 3.9% | 2.3% | 2.7% | 2.6% | 4.5% | |
| n/a | n/a | n/a | n/a | −42.9% | n/a | n/a | −2.4% | −95.0% | n/a | |
| Returns | ||||||||||
| −5.4% | −37.6% | −4.0% | −18.5% | 1.2% | −18.6% | −16.7% | 14.0% | 42.6% | −1.6% | |
| −4.3% | −28.4% | −2.9% | −11.0% | 0.7% | −10.2% | −7.4% | 6.7% | 25.3% | −1.0% | |
| Balance and payout | ||||||||||
| n/a | n/a | 0.00 | 0.09 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 21.2% | 24.3% | 27.3% | 40.6% | 43.8% | 44.9% | 55.9% | 52.2% | 40.7% | 37.8% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0% | 40.4% | n/a | |
| n/a | n/a | n/a | n/a | n/a | 0.0% | 3,639.7% | 0.0% | n/a | n/a | |