InsiderClue
Stocks · Technology · Motors & Generators

FRANKLIN ELECTRIC CO INC

FELE Clue Score58
United States Fiscal year ends December CIK 0000038725
$97.72 +0.88% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $97.72 +20.55% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue949.9Operating income112.1Net income78.7EPS, diluted1.65Fiscal year 2017Revenue1,124.9 +18.4%Operating income107.2Net income78.2 −0.7%EPS, diluted1.65 +0.0%Fiscal year 2018Revenue1,298.1 +15.4%Operating income132.0Net income105.9 +35.4%EPS, diluted2.23 +35.2%Fiscal year 2019Revenue1,314.6 +1.3%Operating income127.1Net income95.5 −9.8%EPS, diluted2.03 −9.0%Fiscal year 2020Revenue1,247.3 −5.1%Operating income130.5Net income100.5 +5.2%EPS, diluted2.14 +5.4%Fiscal year 2021Revenue1,661.9 +33.2%Operating income189.2Net income153.9 +53.2%EPS, diluted3.25 +51.9%Fiscal year 2022Revenue2,043.7 +23.0%Operating income257.2Net income187.3 +21.8%EPS, diluted3.97 +22.2%Fiscal year 2023Revenue2,065.1 +1.0%Operating income262.4Net income193.3 +3.2%EPS, diluted4.11 +3.5%Fiscal year 2024Revenue2,021.3 −2.1%Operating income243.6Net income180.3 −6.7%EPS, diluted3.86 −6.1%Fiscal year 2025Revenue2,131.3 +5.4%Operating income269.0Net income147.1 −18.4%EPS, diluted3.22 −16.6%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 949.9 1,124.9 1,298.1 1,314.6 1,247.3 1,661.9 2,043.7 2,065.1 2,021.3 2,131.3
Growth +18.4% +15.4% +1.3% −5.1% +33.2% +23.0% +1.0% −2.1% +5.4%
Operating income 112.1 107.2 132.0 127.1 130.5 189.2 257.2 262.4 243.6 269.0
Net income 78.7 78.2 105.9 95.5 100.5 153.9 187.3 193.3 180.3 147.1
Growth −0.7% +35.4% −9.8% +5.2% +53.2% +21.8% +3.2% −6.7% −18.4%
EPS, diluted 1.65 1.65 2.23 2.03 2.14 3.25 3.97 4.11 3.86 3.22
Growth +0.0% +35.2% −9.0% +5.4% +51.9% +22.2% +3.5% −6.1% −16.6%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin34.9%Operating margin11.8%Net margin8.3%Free cash flow margin8.0%Fiscal year 2017Gross margin33.5%Operating margin9.5%Net margin6.9%Free cash flow margin3.0%Fiscal year 2018Gross margin33.3%Operating margin10.2%Net margin8.2%Free cash flow margin8.2%Fiscal year 2019Gross margin32.6%Operating margin9.7%Net margin7.3%Free cash flow margin11.9%Fiscal year 2020Gross margin34.7%Operating margin10.5%Net margin8.1%Free cash flow margin15.2%Fiscal year 2021Gross margin34.7%Operating margin11.4%Net margin9.3%Free cash flow margin6.0%Fiscal year 2022Gross margin33.8%Operating margin12.6%Net margin9.2%Free cash flow margin2.9%Fiscal year 2023Gross margin33.8%Operating margin12.7%Net margin9.4%Free cash flow margin13.3%Fiscal year 2024Gross margin35.5%Operating margin12.1%Net margin8.9%Free cash flow margin10.9%Fiscal year 2025Gross margin35.5%Operating margin12.6%Net margin6.9%Free cash flow margin9.1%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 34.9% 33.5% 33.3% 32.6% 34.7% 34.7% 33.8% 33.8% 35.5% 35.5%
Operating margin 11.8% 9.5% 10.2% 9.7% 10.5% 11.4% 12.6% 12.7% 12.1% 12.6%
Net margin 8.3% 6.9% 8.2% 7.3% 8.1% 9.3% 9.2% 9.4% 8.9% 6.9%
Free cash flow margin 8.0% 3.0% 8.2% 11.9% 15.2% 6.0% 2.9% 13.3% 10.9% 9.1%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow115.4Capital expenditure−39.1Free cash flow76.2Buybacks−7.4Dividends paid−19.1Fiscal year 2017Operating cash flow66.8Capital expenditure−33.5Free cash flow33.3 −56.4%Buybacks−3.6Dividends paid−20.3Fiscal year 2018Operating cash flow128.4Capital expenditure−22.4Free cash flow106.0 +218.6%Buybacks−34.2Dividends paid−22.6Fiscal year 2019Operating cash flow177.7Capital expenditure−21.9Free cash flow155.8 +47.0%Buybacks−10.7Dividends paid−27.7Fiscal year 2020Operating cash flow211.9Capital expenditure−22.9Free cash flow189.0 +21.3%Buybacks−19.6Dividends paid−29.7Fiscal year 2021Operating cash flow129.8Capital expenditure−30.1Free cash flow99.6 −47.3%Buybacks−25.9Dividends paid−33.4Fiscal year 2022Operating cash flow101.7Capital expenditure−41.9Free cash flow59.8 −40.0%Buybacks−40.5Dividends paid−37.0Fiscal year 2023Operating cash flow315.7Capital expenditure−41.4Free cash flow274.3 +358.9%Buybacks−43.3Dividends paid−41.7Fiscal year 2024Operating cash flow261.4Capital expenditure−41.7Free cash flow219.7 −19.9%Buybacks−61.0Dividends paid−46.9Fiscal year 2025Operating cash flow238.9Capital expenditure−45.3Free cash flow193.5 −11.9%Buybacks−165.6Dividends paid−50.0
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 115.4 66.8 128.4 177.7 211.9 129.8 101.7 315.7 261.4 238.9
Capital expenditure −39.1 −33.5 −22.4 −21.9 −22.9 −30.1 −41.9 −41.4 −41.7 −45.3
Free cash flow 76.2 33.3 106.0 155.8 189.0 99.6 59.8 274.3 219.7 193.5
Growth −56.4% +218.6% +47.0% +21.3% −47.3% −40.0% +358.9% −19.9% −11.9%
Buybacks −7.4 −3.6 −34.2 −10.7 −19.6 −25.9 −40.5 −43.3 −61.0 −165.6
Dividends paid −19.1 −20.3 −22.6 −27.7 −29.7 −33.4 −37.0 −41.7 −46.9 −50.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2016Cash104.3Shareholders’ equity613.4Fiscal year 2017Cash67.2Shareholders’ equity700.7Fiscal year 2018Cash59.2Shareholders’ equity733.9Fiscal year 2019Cash64.4Shareholders’ equity796.5Fiscal year 2020Cash130.8Shareholders’ equity847.8Fiscal year 2021Cash40.5Shareholders’ equity946.5Fiscal year 2022Cash45.8Shareholders’ equity1,067.9Fiscal year 2023Cash85.0Shareholders’ equity1,206.7Fiscal year 2024Cash220.5Shareholders’ equity1,266.1Fiscal year 2025Cash99.7Shareholders’ equity1,322.6
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 104.3 67.2 59.2 64.4 130.8 40.5 45.8 85.0 220.5 99.7
Shareholders’ equity 613.4 700.7 733.9 796.5 847.8 946.5 1,067.9 1,206.7 1,266.1 1,322.6

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
949.9 1,124.9 1,298.1 1,314.6 1,247.3 1,661.9 2,043.7 2,065.1 2,021.3 2,131.3
Growth +18.4% +15.4% +1.3% −5.1% +33.2% +23.0% +1.0% −2.1% +5.4%
618.5 747.9 865.8 886.5 814.2 1,085.8 1,352.3 1,368.1 1,304.1 1,375.3
331.4 377.0 432.4 428.1 433.1 576.1 691.4 697.0 717.3 755.9
Growth +13.8% +14.7% −1.0% +1.2% +33.0% +20.0% +0.8% +2.9% +5.4%
21.5 20.8 22.1 20.8 21.7 17.3 16.7 17.7 21.5 20.0
219.9 265.4 298.7 298.5 300.1 386.3 432.1 433.5 470.1 486.2
112.1 107.2 132.0 127.1 130.5 189.2 257.2 262.4 243.6 269.0
Growth −4.3% +23.1% −3.7% +2.7% +45.0% +35.9% +2.0% −7.2% +10.4%
104.1 104.6 120.4 116.8 123.7 189.7 235.2 242.2 231.8 194.7
24.8 26.0 14.9 20.8 22.5 34.7 46.4 47.5 50.2 46.0
78.7 78.2 105.9 95.5 100.5 153.9 187.3 193.3 180.3 147.1
Growth −0.7% +35.4% −9.8% +5.2% +53.2% +21.8% +3.2% −6.7% −18.4%
Per share
1.67 1.67 2.25 2.04 2.16 3.29 4.02 4.17 3.92 3.25
1.65 1.65 2.23 2.03 2.14 3.25 3.97 4.11 3.86 3.22
Growth +0.0% +35.2% −9.0% +5.4% +51.9% +22.2% +3.5% −6.1% −16.6%
46.2 46.5 46.6 46.4 46.2 46.4 46.3 46.2 45.9 45.0
46.7 47.0 47.0 46.8 46.7 47.0 47.0 46.9 46.5 45.5
Growth +0.6% +0.0% −0.4% −0.2% +0.6% +0.0% −0.2% −0.9% −2.2%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 11.3% a year over five years, and earnings per share grew 8.5% a year.
  • The diluted share count fell 2.6% in five years, so buybacks did some of the work per share.
  • Operating margin is up 2.2 points on five years ago, at 12.6%.
  • Profitable in every one of the 10 years on file.