Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | n/a | 1.5 | 21.3 | 47.5 | 44.6 |
| Growth | +1,284.5% | +123.7% | −6.1% | |||||||
| Operating income | −2.9 | −7.0 | −10.4 | −13.0 | −17.9 | −17.2 | −22.6 | −12.8 | 2.6 | −6.3 |
| Net income | −2.8 | −7.0 | −9.9 | −12.8 | −18.1 | −17.3 | −23.7 | −16.0 | −0.4 | −9.7 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.76 | −0.67 | −0.90 | −0.60 | −0.02 | −0.34 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | 94.4% | 94.1% | n/a | n/a |
| Operating margin | n/a | n/a | n/a | n/a | −10,520.6% | n/a | −1,471.6% | −60.1% | 5.4% | −14.1% |
| Net margin | n/a | n/a | n/a | n/a | −10,652.4% | n/a | −1,544.9% | −75.5% | −0.9% | −21.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.1 | −3.6 | −7.8 | −9.1 | −15.6 | −14.2 | −18.1 | −17.1 | 27.0 | −12.5 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.9 | 28.3 | 22.8 | 13.7 | 30.3 | 21.1 | 23.8 | 13.3 | 26.6 | 36.8 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 5.0 | 24.9 | 30.9 | 19.3 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 16.1 | −1.1 | −17.7 | 7.3 | n/a |
| Shareholders’ equity | 3.6 | 26.8 | 21.3 | 11.9 | 29.1 | 15.8 | −2.6 | −11.6 | −5.9 | 35.5 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.32 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | n/a | 1.5 | 21.3 | 47.5 | 44.6 | |
| Growth | +1,284.5% | +123.7% | −6.1% | |||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.1 | 1.3 | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | 1.4 | 20.0 | n/a | n/a | |
| Growth | +1,279.8% | |||||||||
| 0.5 | 1.9 | 5.0 | 5.6 | 5.1 | 5.0 | 3.5 | 0.1 | 0.3 | 0.3 | |
| 2.4 | 5.0 | 5.4 | 7.4 | 13.0 | 12.2 | 17.7 | 20.6 | 23.1 | 28.3 | |
| −2.9 | −7.0 | −10.4 | −13.0 | −17.9 | −17.2 | −22.6 | −12.8 | 2.6 | −6.3 | |
| Growth | −344.6% | |||||||||
| −2.8 | −7.0 | n/a | n/a | n/a | n/a | n/a | −16.0 | −0.1 | −9.6 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | n/a | 0.4 | 0.1 | |
| −2.8 | −7.0 | −9.9 | −12.8 | −18.1 | −17.3 | −23.7 | −16.0 | −0.4 | −9.7 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −0.76 | −0.67 | −0.90 | −0.60 | −0.02 | −0.34 | |
| n/a | n/a | n/a | n/a | −0.76 | −0.67 | −0.90 | −0.60 | −0.02 | −0.34 | |
| Growth | ||||||||||
| 12.8 | 15.0 | 18.9 | 19.9 | 0.0 | 26.0 | 26.3 | 26.6 | 27.3 | 28.6 | |
| 12.8 | 15.0 | 18.9 | 19.9 | 0.0 | 26.0 | 26.3 | 26.6 | 27.3 | 28.6 | |
| Growth | +17.6% | +26.2% | +5.0% | −99.9% | +109,611.4% | +1.0% | +1.1% | +2.7% | +4.7% | |
† The diluted share count jumps at 2020 and 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.