Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | n/a | 1.5 | 21.3 | 47.5 | 44.6 |
| Growth | +1,284.5% | +123.7% | −6.1% | |||||||
| Operating income | −2.9 | −7.0 | −10.4 | −13.0 | −17.9 | −17.2 | −22.6 | −12.8 | 2.6 | −6.3 |
| Net income | −2.8 | −7.0 | −9.9 | −12.8 | −18.1 | −17.3 | −23.7 | −16.0 | −0.4 | −9.7 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.76 | −0.67 | −0.90 | −0.60 | −0.02 | −0.34 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | 94.4% | 94.1% | n/a | n/a |
| Operating margin | n/a | n/a | n/a | n/a | −10,520.6% | n/a | −1,471.6% | −60.1% | 5.4% | −14.1% |
| Net margin | n/a | n/a | n/a | n/a | −10,652.4% | n/a | −1,544.9% | −75.5% | −0.9% | −21.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.1 | −3.6 | −7.8 | −9.1 | −15.6 | −14.2 | −18.1 | −17.1 | 27.0 | −12.5 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.9 | 28.3 | 22.8 | 13.7 | 30.3 | 21.1 | 23.8 | 13.3 | 26.6 | 36.8 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 5.0 | 24.9 | 30.9 | 19.3 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 16.1 | −1.1 | −17.7 | 7.3 | n/a |
| Shareholders’ equity | 3.6 | 26.8 | 21.3 | 11.9 | 29.1 | 15.8 | −2.6 | −11.6 | −5.9 | 35.5 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.32 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 94.4% | 94.1% | n/a | n/a | |
| n/a | n/a | n/a | n/a | −10,520.6% | n/a | −1,471.6% | −60.1% | 5.4% | −14.1% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −75.5% | −0.1% | −21.6% | |
| n/a | n/a | n/a | n/a | −10,652.4% | n/a | −1,544.9% | −75.5% | −0.9% | −21.8% | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | 3,002.9% | n/a | 230.0% | 0.3% | 0.6% | 0.6% | |
| n/a | n/a | n/a | n/a | 7,617.6% | n/a | 1,154.5% | 96.9% | 48.5% | 63.4% | |
| Returns | ||||||||||
| −78.1% | −26.3% | −46.4% | −107.6% | −62.3% | −110.0% | n/a | n/a | n/a | −27.5% | |
| −70.2% | −24.8% | −43.1% | −90.3% | −57.6% | −77.4% | −88.0% | −59.7% | −1.0% | −13.8% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 0.32 | n/a | n/a | n/a | n/a | |
| 10.1% | 5.8% | 7.1% | 16.1% | 7.5% | 29.6% | 109.5% | 143.3% | 113.1% | 49.7% | |