Closing prices at the end of each trading day, from 14 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,444.9 | 1,575.1 | 1,376.3 | 1,327.8 | 1,208.8 | 1,030.3 | 785.7 | 692.0 | 703.7 | 765.6 |
| Growth | +9.0% | −12.6% | −3.5% | −9.0% | −14.8% | −23.7% | −11.9% | +1.7% | +8.8% | |
| Operating income | 35.4 | 15.0 | −123.7 | −356.1 | −102.6 | −336.1 | −191.4 | −125.7 | −64.7 | −34.4 |
| Net income | 80.6 | 34.4 | −65.6 | 724.0 | 365.3 | −273.1 | −125.7 | −109.1 | −52.9 | 0.4 |
| Growth | −57.3% | −290.6% | −49.5% | −174.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 49.7% | 53.8% | 56.7% | 48.5% | 53.7% | 42.0% | 30.2% | 32.9% | 38.2% | 48.9% |
| Operating margin | 2.4% | 1.0% | −9.0% | −26.8% | −8.5% | −32.6% | −24.4% | −18.2% | −9.2% | −4.5% |
| Net margin | 5.6% | 2.2% | −4.8% | 54.5% | 30.2% | −26.5% | −16.0% | −15.8% | −7.5% | 0.0% |
| Free cash flow margin | 12.1% | 9.2% | −9.6% | −29.2% | −9.5% | −15.5% | −44.1% | −10.2% | −7.0% | −2.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 203.7 | 173.0 | −76.8 | −330.3 | −103.1 | −142.8 | −312.4 | −60.8 | −44.3 | −2.7 |
| Capital expenditure | −29.3 | −27.8 | −56.0 | −57.9 | −12.1 | −16.8 | −34.0 | −9.7 | −5.2 | −13.0 |
| Free cash flow | 174.4 | 145.2 | −132.8 | −388.2 | −115.2 | −159.7 | −346.4 | −70.5 | −49.5 | −15.7 |
| Growth | −16.8% | −191.5% | ||||||||
| Buybacks | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | −0.7 | −0.8 | n/a |
| Dividends paid | n/a | n/a | n/a | −703.1 | −645.2 | −3.5 | 0.0 | n/a | −1.1 | −1.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 202.7 | 1,559.2 | 2,122.6 | 2,325.4 | 394.5 | 218.4 | 96.3 | 527.7 | 607.9 | 537.9 |
| Shareholders’ equity | 2,165.8 | 2,507.5 | 3,079.7 | 3,331.8 | 1,635.7 | 1,427.4 | 1,319.4 | 1,225.0 | 1,175.3 | 1,171.1 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 203.7 | 173.0 | −76.8 | −330.3 | −103.1 | −142.8 | −312.4 | −60.8 | −44.3 | −2.7 | |
| Growth | −15.1% | −144.4% | ||||||||
| 42.0 | 35.6 | 32.2 | 49.6 | 38.9 | 28.5 | 26.2 | 21.5 | 13.8 | 10.7 | |
| Investment | ||||||||||
| −29.3 | −27.8 | −56.0 | −57.9 | −12.1 | −16.8 | −34.0 | −9.7 | −5.2 | −13.0 | |
| calc | 174.4 | 145.2 | −132.8 | −388.2 | −115.2 | −159.7 | −346.4 | −70.5 | −49.5 | −15.7 |
| Growth | −16.8% | −191.5% | ||||||||
| −313.5 | −6.4 | −114.7 | 1,460.4 | 746.2 | −42.7 | 228.7 | 487.8 | 127.5 | −57.0 | |
| Financing | ||||||||||
| 217.1 | −16.2 | −75.8 | −1,114.6 | −639.7 | −3.5 | 0.0 | −0.7 | −1.9 | −1.0 | |
| n/a | n/a | n/a | −703.1 | −645.2 | −3.5 | 0.0 | n/a | −1.1 | −1.0 | |
| 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | −0.7 | −0.8 | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in CNY as filed; the screener converts to dollars.