Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.10 | 0.11 | 0.16 | 0.18 | 0.16 | 0.19 | 0.20 | 0.26 | 0.23 | 0.30 |
| Growth | +11.3% | +50.4% | +13.0% | −10.9% | +19.2% | +5.3% | +27.3% | −12.2% | +33.7% | |
| EPS, diluted | 2.13 | 2.05 | 2.75 | 2.83 | 2.53 | 3.11 | 1.96 | 2.48 | 2.19 | 2.94 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.12 | 0.15 | 0.22 | 0.13 | 0.27 | 0.28 | 0.53 | 0.43 | 0.36 | 0.31 |
| Buybacks | −0.03 | −0.00 | −0.00 | −0.00 | −0.12 | −0.01 | −0.20 | −0.03 | −0.00 | −0.12 |
| Dividends paid | −0.04 | −0.05 | −0.06 | −0.08 | −0.13 | −0.10 | −0.18 | −0.20 | −0.20 | −0.19 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.78 | 0.76 | 0.82 | 1.08 | 2.28 | 2.34 | 0.87 | 0.58 | 0.90 | 1.31 |
| Total debt | n/a | n/a | n/a | 0.00 | 0.10 | 0.10 | 0.10 | 0.10 | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 1.08 | 2.18 | 2.25 | 0.77 | 0.48 | n/a | n/a |
| Shareholders’ equity | 0.98 | 1.43 | 1.69 | 2.01 | 1.96 | 1.99 | 3.07 | 3.23 | 3.30 | 3.45 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.05 | 0.05 | 0.03 | 0.03 | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.15 | 0.16 | 0.21 | 0.24 | 0.21 | 0.25 | 0.26 | 0.34 | 0.29 | 0.39 | |
| 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.08 | 0.07 | 0.09 | |
| 0.10 | 0.11 | 0.16 | 0.18 | 0.16 | 0.19 | 0.20 | 0.26 | 0.23 | 0.30 | |
| Growth | +11.3% | +50.4% | +13.0% | −10.9% | +19.2% | +5.3% | +27.3% | −12.2% | +33.7% | |
| Per share | ||||||||||
| 2.15 | 2.07 | 2.77 | 2.84 | 2.53 | 3.12 | 1.96 | 2.48 | 2.19 | 2.95 | |
| 2.13 | 2.05 | 2.75 | 2.83 | 2.53 | 3.11 | 1.96 | 2.48 | 2.19 | 2.94 | |
| Growth | −3.8% | +34.1% | +2.9% | −10.6% | +22.9% | −37.0% | +26.5% | −11.7% | +34.2% | |
| 44.5 | 51.4 | 57.8 | 63.6 | 63.6 | 61.7 | 103.3 | 103.8 | 103.0 | 102.6 | |
| 44.9 | 51.9 | 58.2 | 63.9 | 63.7 | 61.7 | 103.3 | 103.8 | 103.2 | 102.8 | |
| Growth | +15.6% | +12.2% | +9.7% | −0.2% | −3.1% | +67.4% | +0.4% | −0.6% | −0.3% | |
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.