Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.10 | 0.11 | 0.16 | 0.18 | 0.16 | 0.19 | 0.20 | 0.26 | 0.23 | 0.30 |
| Growth | +11.3% | +50.4% | +13.0% | −10.9% | +19.2% | +5.3% | +27.3% | −12.2% | +33.7% | |
| EPS, diluted | 2.13 | 2.05 | 2.75 | 2.83 | 2.53 | 3.11 | 1.96 | 2.48 | 2.19 | 2.94 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.12 | 0.15 | 0.22 | 0.13 | 0.27 | 0.28 | 0.53 | 0.43 | 0.36 | 0.31 |
| Buybacks | −0.03 | −0.00 | −0.00 | −0.00 | −0.12 | −0.01 | −0.20 | −0.03 | −0.00 | −0.12 |
| Dividends paid | −0.04 | −0.05 | −0.06 | −0.08 | −0.13 | −0.10 | −0.18 | −0.20 | −0.20 | −0.19 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.78 | 0.76 | 0.82 | 1.08 | 2.28 | 2.34 | 0.87 | 0.58 | 0.90 | 1.31 |
| Total debt | n/a | n/a | n/a | 0.00 | 0.10 | 0.10 | 0.10 | 0.10 | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 1.08 | 2.18 | 2.25 | 0.77 | 0.48 | n/a | n/a |
| Shareholders’ equity | 0.98 | 1.43 | 1.69 | 2.01 | 1.96 | 1.99 | 3.07 | 3.23 | 3.30 | 3.45 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.05 | 0.05 | 0.03 | 0.03 | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.12 | 0.15 | 0.22 | 0.13 | 0.27 | 0.28 | 0.53 | 0.43 | 0.36 | 0.31 | |
| Growth | +31.0% | +41.7% | −41.9% | +110.8% | +5.2% | +89.3% | −19.9% | −17.1% | −13.9% | |
| 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.04 | 0.06 | 0.05 | 0.06 | 0.05 | |
| Investment | ||||||||||
| −0.14 | −0.13 | −0.18 | −0.02 | −1.87 | −2.12 | −0.95 | 1.25 | 1.76 | 2.31 | |
| Financing | ||||||||||
| 0.03 | −0.05 | 0.03 | 0.14 | 2.80 | 1.91 | −1.06 | −1.97 | −1.80 | −2.20 | |
| −0.04 | −0.05 | −0.06 | −0.08 | −0.13 | −0.10 | −0.18 | −0.20 | −0.20 | −0.19 | |
| −0.03 | −0.00 | −0.00 | −0.00 | −0.12 | −0.01 | −0.20 | −0.03 | −0.00 | −0.12 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.