Stocks · Technology · Telephone & Telegraph Apparatus

FiEE, Inc.

FIEE Clue Score62
United States Fiscal year ends December CIK 0001467761
$3.66 +0.41% Close, 9 Oct 2026
Price $3.66 −98.04% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Operating income−2.9Net income−2.9Fiscal year 2017Revenue29.4Operating income−1.2Net income−1.4Fiscal year 2018Revenue32.3 +9.9%Operating income0.1Net income−0.1Fiscal year 2019Revenue37.6 +16.4%Operating income−3.2Net income−3.3Fiscal year 2020Revenue48.0 +27.6%Operating income−4.8Net income−3.9Fiscal year 2021Revenue55.4 +15.5%Operating income−1.9Net income−2.2Fiscal year 2022Revenue50.6 −8.7%Operating income−15.0Net income−15.5EPS, diluted−8.38Fiscal year 2023Revenue26.1 −48.4%Operating income−17.2Net income−17.6EPS, diluted−8.65Fiscal year 2024Revenue0.6 −97.5%Operating income−4.2Net income−4.2EPS, diluted−1.34Fiscal year 2025Revenue6.2 +867.9%Operating income1.6Net income1.1EPS, diluted0.10
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue n/a 29.4 32.3 37.6 48.0 55.4 50.6 26.1 0.6 6.2
Growth +9.9% +16.4% +27.6% +15.5% −8.7% −48.4% −97.5% +867.9%
Operating income −2.9 −1.2 0.1 −3.2 −4.8 −1.9 −15.0 −17.2 −4.2 1.6
Net income −2.9 −1.4 −0.1 −3.3 −3.9 −2.2 −15.5 −17.6 −4.2 1.1
Growth
EPS, diluted n/a n/a n/a n/a n/a n/a −8.38 −8.65 −1.34 0.10

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Fiscal year 2017Gross margin34.8%Operating margin−4.1%Net margin−4.6%Free cash flow margin4.2%Fiscal year 2018Gross margin36.0%Operating margin0.2%Net margin−0.2%Free cash flow margin−6.3%Fiscal year 2019Gross margin29.0%Operating margin−8.6%Net margin−8.7%Free cash flow margin−4.5%Fiscal year 2020Gross margin28.4%Operating margin−10.0%Net margin−8.0%Free cash flow margin−15.4%Fiscal year 2021Gross margin34.1%Operating margin−3.5%Net margin−4.0%Free cash flow margin−26.8%Fiscal year 2022Gross margin23.6%Operating margin−29.7%Net margin−30.7%Free cash flow margin−24.6%Fiscal year 2023Gross margin1.8%Operating margin−65.9%Net margin−67.5%Free cash flow margin18.0%Fiscal year 2024Gross margin32.4%Operating margin−661.9%Net margin−660.2%Fiscal year 2025Gross margin86.4%Operating margin25.0%Net margin17.3%Free cash flow margin55.7%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin n/a 34.8% 36.0% 29.0% 28.4% 34.1% 23.6% 1.8% 32.4% 86.4%
Operating margin n/a −4.1% 0.2% −8.6% −10.0% −3.5% −29.7% −65.9% −661.9% 25.0%
Net margin n/a −4.6% −0.2% −8.7% −8.0% −4.0% −30.7% −67.5% −660.2% 17.3%
Free cash flow margin n/a 4.2% −6.3% −4.5% −15.4% −26.8% −24.6% 18.0% n/a 55.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow−4.2Capital expenditure−0.1Free cash flow−4.3Fiscal year 2017Operating cash flow1.3Capital expenditure−0.1Free cash flow1.2Fiscal year 2018Operating cash flow−1.8Capital expenditure−0.2Free cash flow−2.0 −265.3%Fiscal year 2019Operating cash flow−1.5Capital expenditure−0.2Free cash flow−1.7Fiscal year 2020Operating cash flow−7.1Capital expenditure−0.3Free cash flow−7.4Buybacks−0.0Fiscal year 2021Operating cash flow−14.3Capital expenditure−0.6Free cash flow−14.9Buybacks−0.0Fiscal year 2022Operating cash flow−12.2Capital expenditure−0.3Free cash flow−12.4Fiscal year 2023Operating cash flow4.8Capital expenditure−0.2Free cash flow4.7Fiscal year 2024Operating cash flow−3.8Fiscal year 2025Operating cash flow3.6Capital expenditure−0.2Free cash flow3.5
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −4.2 1.3 −1.8 −1.5 −7.1 −14.3 −12.2 4.8 −3.8 3.6
Capital expenditure −0.1 −0.1 −0.2 −0.2 −0.3 −0.6 −0.3 −0.2 n/a −0.2
Free cash flow −4.3 1.2 −2.0 −1.7 −7.4 −14.9 −12.4 4.7 n/a 3.5
Growth −265.3%
Buybacks n/a n/a n/a n/a −0.0 −0.0 n/a n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash0.2Shareholders’ equity4.2Fiscal year 2017Cash0.2Shareholders’ equity3.2Fiscal year 2018Cash0.1Shareholders’ equity3.9Fiscal year 2019Cash1.2Total debt0.0Net cash (debt)1.2Shareholders’ equity6.1Debt to equity0.00Fiscal year 2020Cash0.8Total debt2.5Net cash (debt)−1.8Shareholders’ equity7.8Debt to equity0.32Fiscal year 2021Cash12.6Total debt0.0Net cash (debt)12.5Shareholders’ equity30.5Debt to equity0.00Fiscal year 2022Cash0.5Shareholders’ equity16.3Fiscal year 2023Cash0.7Shareholders’ equity0.1Fiscal year 2024Cash0.0Shareholders’ equity−0.1Fiscal year 2025Cash3.1Shareholders’ equity6.6
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.2 0.2 0.1 1.2 0.8 12.6 0.5 0.7 0.0 3.1
Total debt n/a n/a n/a 0.0 2.5 0.0 n/a n/a n/a n/a
Net cash (debt) n/a n/a n/a 1.2 −1.8 12.5 n/a n/a n/a n/a
Shareholders’ equity 4.2 3.2 3.9 6.1 7.8 30.5 16.3 0.1 −0.1 6.6
Debt to equity n/a n/a n/a 0.00 0.32 0.00 n/a n/a n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021† 31 Dec 2021 FY2022† 31 Dec 2022 FY2023 31 Dec 2023 FY2024† 31 Dec 2024 FY2025† 31 Dec 2025
Assets
0.2 0.2 0.1 1.2 0.8 12.6 0.5 0.7 0.0 3.1
2.5 2.2 2.8 4.1 9.2 4.9 2.8 0.7 0.0 2.1
4.9 5.2 7.9 7.4 16.5 33.9 25.4 10.0 n/a n/a
0.2 0.2 0.3 0.3 0.5 0.8 0.6 0.4 0.1 0.4
n/a n/a n/a 0.0 0.1 0.1 n/a n/a n/a n/a
9.0 8.8 12.2 13.9 29.6 54.3 31.0 12.4 0.3 10.8
Growth −2.5% +38.9% +13.8% +113.0% +83.4% −43.0% −60.1% −97.5% +3,408.1%
Liabilities
n/a n/a n/a 0.0 2.5 0.0 n/a n/a n/a n/a
n/a n/a n/a 0.0 0.0 n/a n/a n/a n/a n/a
calc n/a n/a n/a 0.0 2.5 0.0 n/a n/a n/a n/a
4.9 5.6 8.3 7.8 21.8 23.8 14.6 12.2 0.4 4.2
Equity
−35.9 −37.2 −37.3 −40.6 −57.1 −59.3 −74.8 −92.5 −96.7 −95.6
4.2 3.2 3.9 6.1 7.8 30.5 16.3 0.1 −0.1 6.6
Growth −23.8% +22.2% +57.6% +27.5% +291.3% −46.4% −99.3% −212.1%
Per share and net cash
calc n/a n/a n/a 1.2 −1.8 12.5 n/a n/a n/a n/a
14.7 15.3 16.1 20.9 35.1 45.9 1.9 2.8 3.7 7.9
calc 0.28 0.21 0.24 0.29 0.22 0.66 8.70 0.04 −0.04 0.83

† The diluted share count jumps at 2021 and 2022 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.