Closing prices at the end of each trading day, from 28 Oct 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 561.3 | 680.8 | 1,198.6 | 2,218.0 | 2,698.6 | 2,262.8 |
| Growth | +21.3% | +76.1% | +85.0% | +21.7% | −16.1% | |
| Net income | −46.7 | −162.0 | −104.5 | −69.6 | 22.7 | −48.3 |
| Growth | −312.7% | |||||
| EPS, diluted | n/a | n/a | −1.50 | −0.60 | 0.13 | −0.37 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 1.4% | −10.2% | −5.2% | 6.4% | 12.6% | 13.1% |
| Net margin | −8.3% | −23.8% | −8.7% | −3.1% | 0.8% | −2.1% |
| Free cash flow margin | −2.8% | −39.6% | −24.2% | −5.2% | 2.7% | −7.1% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −14.0 | −265.3 | −282.4 | −111.9 | 79.7 | −145.5 |
| Capital expenditure | −1.8 | −4.3 | −7.9 | −3.0 | −8.1 | −14.9 |
| Free cash flow | −15.8 | −269.6 | −290.3 | −114.9 | 71.6 | −160.4 |
| Growth | −324.1% | |||||
| Buybacks | 0.0 | 0.0 | −5.0 | −2.8 | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 95.1 | 36.8 | 357.3 | 345.9 | 448.7 | 690.8 |
| Total debt | n/a | n/a | 0.0 | 50.6 | 30.4 | 0.0 |
| Net cash (debt) | n/a | n/a | 357.3 | 295.3 | 418.3 | 690.8 |
| Shareholders’ equity | n/a | −173.4 | 435.8 | 402.3 | 472.1 | 429.6 |
| Debt to equity | n/a | n/a | 0.00 | 0.13 | 0.06 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023† 30 Sep 2023 | FY2024† 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 561.3 | 680.8 | 1,198.6 | 2,218.0 | 2,698.6 | 2,262.8 | |
| Growth | +21.3% | +76.1% | +85.0% | +21.7% | −16.1% | |
| 553.4 | 749.9 | 1,261.0 | 2,077.0 | 2,357.5 | 1,967.0 | |
| 7.9 | −69.1 | −62.4 | 141.0 | 341.1 | 295.8 | |
| Growth | −972.7% | +142.0% | −13.3% | |||
| 11.5 | 23.4 | 60.1 | 66.3 | 66.2 | 86.2 | |
| 17.9 | 38.2 | 116.7 | 136.3 | 173.0 | 163.1 | |
| −40.3 | −160.2 | −287.8 | −100.3 | 39.6 | −45.1 | |
| 6.4 | 1.8 | 1.4 | 4.5 | 9.2 | 22.9 | |
| −46.7 | −162.0 | −104.5 | −69.6 | 22.7 | −48.3 | |
| Growth | −312.7% | |||||
| Per share | ||||||
| n/a | n/a | −1.50 | −0.60 | 0.18 | −0.37 | |
| n/a | n/a | −1.50 | −0.60 | 0.13 | −0.37 | |
| Growth | −384.6% | |||||
| n/a | n/a | 69.7 | 116.4 | 126.2 | 130.3 | |
| n/a | n/a | 69.7 | 116.4 | 184.0 | 130.3 | |
| Growth | +67.0% | +58.0% | −29.2% | |||
† The diluted share count jumps at 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.