Closing prices at the end of each trading day, from 6 Jun 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 21.8 | 32.2 | 25.4 | 19.1 |
| Growth | +47.9% | −21.0% | −25.0% | |
| Operating income | 2.3 | 3.3 | −4.6 | −6.4 |
| Net income | 1.4 | 1.9 | −5.3 | −9.3 |
| Growth | +37.5% | −379.2% | ||
| EPS, diluted | n/a | n/a | −21.95 | −8.38 |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Gross margin | 38.1% | 40.7% | 41.1% | 24.4% |
| Operating margin | 10.6% | 10.1% | −17.9% | −33.8% |
| Net margin | 6.3% | 5.9% | −20.8% | −48.6% |
| Free cash flow margin | n/a | 9.5% | −46.0% | −73.0% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | 1.8 | 4.3 | −10.1 | −13.8 |
| Capital expenditure | n/a | −1.3 | −1.6 | −0.1 |
| Free cash flow | n/a | 3.1 | −11.7 | −13.9 |
| Growth | −482.7% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash | 0.4 | 1.4 | 0.8 | 0.3 |
| Total debt | 0.4 | 1.2 | 0.1 | 6.1 |
| Net cash (debt) | −0.1 | 0.2 | 0.7 | −5.8 |
| Shareholders’ equity | 2.5 | 6.8 | 9.8 | 17.4 |
| Debt to equity | 0.16 | 0.18 | 0.01 | 0.35 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024† 31 Mar 2024 | FY2025† 31 Mar 2025 | FY2026† 31 Mar 2026 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 21.8 | 32.2 | 25.4 | 19.1 | |
| Growth | +47.9% | −21.0% | −25.0% | |
| 13.5 | 19.1 | 15.0 | 14.4 | |
| 8.3 | 13.1 | 10.5 | 4.7 | |
| Growth | +58.1% | −20.3% | −55.4% | |
| n/a | 0.3 | 0.5 | 0.3 | |
| 2.3 | 3.9 | 7.6 | 7.6 | |
| 2.3 | 3.3 | −4.6 | −6.4 | |
| Growth | +41.0% | −239.9% | ||
| 2.2 | 3.1 | −5.0 | −8.9 | |
| 0.8 | 1.2 | 0.3 | 0.3 | |
| 1.4 | 1.9 | −5.3 | −9.3 | |
| Growth | +37.5% | −379.2% | ||
| Per share | ||||
| 0.06 | 0.43 | −21.95 | −8.38 | |
| n/a | n/a | −21.95 | −8.38 | |
| Growth | ||||
| 22.0 | 4.4 | 0.2 | 1.1 | |
| 22.0 | 4.4 | 0.2 | 1.1 | |
| Growth | −80.0% | −94.5% | +358.2% | |
† The diluted share count jumps at 2024 and 2025 and 2026, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.