Closing prices at the end of each trading day, from 6 Jun 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 21.8 | 32.2 | 25.4 | 19.1 |
| Growth | +47.9% | −21.0% | −25.0% | |
| Operating income | 2.3 | 3.3 | −4.6 | −6.4 |
| Net income | 1.4 | 1.9 | −5.3 | −9.3 |
| Growth | +37.5% | −379.2% | ||
| EPS, diluted | n/a | n/a | −21.95 | −8.38 |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Gross margin | 38.1% | 40.7% | 41.1% | 24.4% |
| Operating margin | 10.6% | 10.1% | −17.9% | −33.8% |
| Net margin | 6.3% | 5.9% | −20.8% | −48.6% |
| Free cash flow margin | n/a | 9.5% | −46.0% | −73.0% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | 1.8 | 4.3 | −10.1 | −13.8 |
| Capital expenditure | n/a | −1.3 | −1.6 | −0.1 |
| Free cash flow | n/a | 3.1 | −11.7 | −13.9 |
| Growth | −482.7% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash | 0.4 | 1.4 | 0.8 | 0.3 |
| Total debt | 0.4 | 1.2 | 0.1 | 6.1 |
| Net cash (debt) | −0.1 | 0.2 | 0.7 | −5.8 |
| Shareholders’ equity | 2.5 | 6.8 | 9.8 | 17.4 |
| Debt to equity | 0.16 | 0.18 | 0.01 | 0.35 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|
| Margins | ||||
| 38.1% | 40.7% | 41.1% | 24.4% | |
| 10.6% | 10.1% | −17.9% | −33.8% | |
| 10.1% | 9.6% | −19.5% | −46.8% | |
| 6.3% | 5.9% | −20.8% | −48.6% | |
| n/a | 9.5% | −46.0% | −73.0% | |
| Spending | ||||
| n/a | 0.9% | 2.2% | 1.8% | |
| 10.6% | 12.2% | 29.9% | 40.0% | |
| n/a | 3.9% | 6.4% | 0.4% | |
| 37.4% | 38.4% | n/a | n/a | |
| Returns | ||||
| 55.1% | 27.9% | −53.8% | −53.1% | |
| 8.0% | 6.5% | −15.7% | −31.4% | |
| Balance and payout | ||||
| 0.16 | 0.18 | 0.01 | 0.35 | |
| 85.5% | 76.6% | 70.8% | 40.9% | |