Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 21.8 | 26.7 | 36.6 | 47.9 | 45.3 | 51.5 | 73.0 | 68.9 | 78.9 | 91.7 |
| Growth | +22.2% | +37.2% | +31.0% | −5.6% | +13.7% | +41.7% | −5.5% | +14.5% | +16.3% | |
| EPS, diluted | 2.05 | 2.13 | 2.52 | 2.87 | 2.70 | 2.87 | 3.60 | 3.15 | 3.30 | 3.83 |
| Growth | +3.9% | +18.3% | +13.9% | −5.9% | +6.3% | +25.4% | −12.5% | +4.8% | +16.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 27.4 | 46.2 | 42.2 | 62.8 | 63.5 | 69.6 | 65.8 | 72.4 | 124.4 | 130.9 |
| Capital expenditure | −0.7 | −1.3 | −3.1 | −4.1 | −2.5 | −3.7 | −5.0 | −3.6 | −4.9 | −6.8 |
| Free cash flow | 26.7 | 44.9 | 39.1 | 58.7 | 61.1 | 65.9 | 60.8 | 68.8 | 119.5 | 124.0 |
| Growth | +67.9% | −13.0% | +50.3% | +4.0% | +7.9% | −7.7% | +13.1% | +73.7% | +3.8% | |
| Buybacks | 0.0 | −0.8 | −0.1 | −1.3 | −0.2 | −0.3 | −0.3 | −0.5 | −0.7 | −0.7 |
| Dividends paid | −5.3 | −7.2 | −8.8 | −11.9 | −12.8 | −14.7 | −17.8 | −19.6 | −22.4 | −23.4 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 175.9 | 88.9 | 141.4 | 85.1 | n/a | n/a | n/a | n/a | n/a | n/a |
| Total debt | 14.1 | 10.3 | 7.7 | 0.0 | n/a | n/a | n/a | n/a | n/a | 354.5 |
| Net cash (debt) | 161.8 | 78.6 | 133.7 | 85.1 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 280.7 | 308.0 | 475.9 | 526.6 | 568.2 | 633.9 | 633.2 | 793.2 | 846.4 | 958.7 |
| Debt to equity | 0.05 | 0.03 | 0.02 | 0.00 | n/a | n/a | n/a | n/a | n/a | 0.37 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 35.3% | 36.0% | 24.5% | 24.2% | 24.2% | 22.9% | 20.1% | 22.0% | 24.4% | 21.6% | |
| Returns | ||||||||||
| 7.8% | 8.7% | 7.7% | 9.1% | 8.0% | 8.1% | 11.5% | 8.7% | 9.3% | 9.6% | |
| 0.8% | 0.9% | 1.0% | 1.2% | 1.0% | 0.9% | 1.1% | 0.9% | 1.0% | 1.2% | |
| Balance and payout | ||||||||||
| 0.05 | 0.03 | 0.02 | 0.00 | n/a | n/a | n/a | n/a | n/a | 0.37 | |
| 90.3% | 89.2% | 87.6% | 86.3% | 88.0% | 89.4% | 90.6% | 89.5% | 88.7% | 88.0% | |
| 24.2% | 27.1% | 24.0% | 24.7% | 28.3% | 28.6% | 24.4% | 28.4% | 28.4% | 25.5% | |
| 19.7% | 17.9% | 22.9% | 22.4% | 21.3% | 22.8% | 29.9% | 29.1% | 19.3% | 19.4% | |