Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 399.51 | 439.93 | 469.74 | 506.71 | 492.97 | 505.46 | 597.01 | 702.69 | 781.59 |
| Growth | +10.1% | +6.8% | +7.9% | −2.7% | +2.5% | +18.1% | +17.7% | +11.2% | |
| Net income | 21.14 | 42.41 | 33.08 | 28.05 | 3.76 | 37.68 | 34.74 | 76.68 | 40.24 |
| Growth | +100.6% | −22.0% | −15.2% | −86.6% | +903.1% | −7.8% | +120.7% | −47.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.1% | 36.8% | 37.3% | 37.8% | 38.5% | 40.8% | 40.5% | 39.8% | 41.1% |
| Net margin | 5.3% | 9.6% | 7.0% | 5.5% | 0.8% | 7.5% | 5.8% | 10.9% | 5.1% |
| Free cash flow margin | 7.8% | 4.7% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 50.13 | 40.14 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Capital expenditure | −19.08 | −19.48 | −21.58 | −22.93 | −18.66 | −17.57 | −29.35 | −34.81 | −43.68 |
| Free cash flow | 31.05 | 20.65 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −33.5% | ||||||||
| Dividends paid | −12.05 | −12.26 | −12.93 | −13.63 | −15.87 | −13.40 | −17.51 | −18.80 | −25.08 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 43.64 | 96.94 | 62.05 | 65.56 | 107.62 | 97.41 | 83.44 | 165.11 | 139.83 |
| Total debt | 137.34 | 128.52 | 126.23 | 114.02 | 184.20 | 188.58 | 189.88 | 134.37 | 144.43 |
| Net cash (debt) | −93.70 | −31.57 | −64.18 | −48.45 | −76.57 | −91.18 | −106.44 | 30.74 | −4.60 |
| Shareholders’ equity | 211.90 | 250.29 | 257.05 | 251.99 | 237.74 | 262.60 | 262.60 | 303.86 | 297.50 |
| Debt to equity | 0.65 | 0.51 | 0.49 | 0.45 | 0.77 | 0.72 | 0.72 | 0.44 | 0.49 |
In billions of MXN, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 399.51 | 439.93 | 469.74 | 506.71 | 492.97 | 505.46 | 597.01 | 702.69 | 781.59 | |
| Growth | +10.1% | +6.8% | +7.9% | −2.7% | +2.5% | +18.1% | +17.7% | +11.2% | |
| 251.30 | 277.84 | 294.57 | 315.23 | 303.31 | 299.28 | 355.49 | 423.19 | 460.07 | |
| 148.20 | 162.09 | 175.17 | 191.48 | 189.65 | 206.18 | 241.52 | 279.51 | 321.51 | |
| Growth | +9.4% | +8.1% | +9.3% | −1.0% | +8.7% | +17.1% | +15.7% | +15.0% | |
| 35.06 | 47.79 | n/a | n/a | n/a | 51.96 | 49.14 | 89.65 | 65.67 | |
| 7.89 | 10.21 | 10.17 | 10.48 | 14.82 | 15.14 | 15.35 | 27.29 | 27.39 | |
| 21.14 | 42.41 | 33.08 | 28.05 | 3.76 | 37.68 | 34.74 | 76.68 | 40.24 | |
| Growth | +100.6% | −22.0% | −15.2% | −86.6% | +903.1% | −7.8% | +120.7% | −47.5% | |
Shown in MXN as filed; the screener converts to dollars.