Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 399.51 | 439.93 | 469.74 | 506.71 | 492.97 | 505.46 | 597.01 | 702.69 | 781.59 |
| Growth | +10.1% | +6.8% | +7.9% | −2.7% | +2.5% | +18.1% | +17.7% | +11.2% | |
| Net income | 21.14 | 42.41 | 33.08 | 28.05 | 3.76 | 37.68 | 34.74 | 76.68 | 40.24 |
| Growth | +100.6% | −22.0% | −15.2% | −86.6% | +903.1% | −7.8% | +120.7% | −47.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.1% | 36.8% | 37.3% | 37.8% | 38.5% | 40.8% | 40.5% | 39.8% | 41.1% |
| Net margin | 5.3% | 9.6% | 7.0% | 5.5% | 0.8% | 7.5% | 5.8% | 10.9% | 5.1% |
| Free cash flow margin | 7.8% | 4.7% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 50.13 | 40.14 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Capital expenditure | −19.08 | −19.48 | −21.58 | −22.93 | −18.66 | −17.57 | −29.35 | −34.81 | −43.68 |
| Free cash flow | 31.05 | 20.65 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −33.5% | ||||||||
| Dividends paid | −12.05 | −12.26 | −12.93 | −13.63 | −15.87 | −13.40 | −17.51 | −18.80 | −25.08 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 43.64 | 96.94 | 62.05 | 65.56 | 107.62 | 97.41 | 83.44 | 165.11 | 139.83 |
| Total debt | 137.34 | 128.52 | 126.23 | 114.02 | 184.20 | 188.58 | 189.88 | 134.37 | 144.43 |
| Net cash (debt) | −93.70 | −31.57 | −64.18 | −48.45 | −76.57 | −91.18 | −106.44 | 30.74 | −4.60 |
| Shareholders’ equity | 211.90 | 250.29 | 257.05 | 251.99 | 237.74 | 262.60 | 262.60 | 303.86 | 297.50 |
| Debt to equity | 0.65 | 0.51 | 0.49 | 0.45 | 0.77 | 0.72 | 0.72 | 0.44 | 0.49 |
In billions of MXN, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 43.64 | 96.94 | 62.05 | 65.56 | 107.62 | 97.41 | 83.44 | 165.11 | 139.83 | |
| 26.22 | 32.32 | 28.16 | 29.63 | 28.25 | 33.90 | 45.53 | 38.86 | 43.19 | |
| 31.93 | 34.84 | 35.69 | 41.02 | 44.03 | 50.90 | 62.22 | 58.22 | 67.46 | |
| 102.22 | 116.71 | 108.60 | 114.51 | 113.11 | 115.15 | 134.00 | 141.53 | 177.51 | |
| n/a | 0.00 | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | |
| 545.62 | 588.54 | 576.38 | 637.54 | 684.85 | 737.50 | 798.82 | 805.86 | 851.54 | |
| Growth | +7.9% | −2.1% | +10.6% | +7.4% | +7.7% | +8.3% | +0.9% | +5.7% | |
| Liabilities | |||||||||
| 5.37 | 10.76 | 11.24 | 12.27 | 4.33 | 2.64 | 16.48 | 6.00 | 2.95 | |
| 131.97 | 117.76 | 114.99 | 101.75 | 179.86 | 185.95 | 173.40 | 128.37 | 141.48 | |
| calc | 137.34 | 128.52 | 126.23 | 114.02 | 184.20 | 188.58 | 189.88 | 134.37 | 144.43 |
| 259.45 | 251.63 | 240.84 | 311.79 | 377.66 | 402.38 | 461.01 | 427.49 | 470.41 | |
| Equity | |||||||||
| 168.80 | 201.87 | 217.80 | 229.79 | 217.43 | 238.31 | 251.19 | 304.65 | 306.40 | |
| 211.90 | 250.29 | 257.05 | 251.99 | 237.74 | 262.60 | 262.60 | 303.86 | 297.50 | |
| Growth | +18.1% | +2.7% | −2.0% | −5.7% | +10.5% | +0.0% | +15.7% | −2.1% | |
| Per share and net cash | |||||||||
| calc | −93.70 | −31.57 | −64.18 | −48.45 | −76.57 | −91.18 | −106.44 | 30.74 | −4.60 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in MXN as filed; the screener converts to dollars.