Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 9.1 | 9.0 | 9.3 | 12.1 | 15.9 | 15.0 | 15.1 | 8.4 | 12.1 | 8.1 |
| Growth | −2.0% | +4.2% | +29.6% | +31.7% | −6.1% | +0.8% | −44.4% | +44.7% | −33.3% | |
| EPS, diluted | 3.20 | 3.13 | 3.17 | 3.53 | 4.60 | 4.30 | 3.60 | 1.96 | 2.84 | 1.88 |
| Growth | −2.2% | +1.3% | +11.4% | +30.3% | −6.5% | −16.3% | −45.6% | +44.9% | −33.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 10.4 | 12.3 | 10.5 | 11.0 | 19.7 | 17.0 | 17.7 | 24.2 | 9.8 | 9.9 |
| Capital expenditure | −1.7 | −1.7 | −1.0 | −3.0 | −3.7 | −3.1 | −3.0 | −1.1 | −3.1 | −0.9 |
| Free cash flow | 8.7 | 10.6 | 9.5 | 7.9 | 16.0 | 13.9 | 14.7 | 23.1 | 6.7 | 9.0 |
| Growth | +22.6% | −10.5% | −16.9% | +102.1% | −13.0% | +5.6% | +56.9% | −70.8% | +34.4% | |
| Dividends paid | −3.1 | −3.3 | −3.4 | −4.1 | −4.3 | −4.3 | −5.1 | −5.3 | −2.1 | −1.6 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 44.2 | 11.0 | 17.1 | 47.3 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 84.1 | 92.1 | 101.5 | 133.5 | 151.7 | 156.6 | 130.3 | 147.3 | 151.4 | 174.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 21.8% | 24.3% | 13.3% | 12.7% | 14.8% | 8.6% | 8.9% | −4.2% | 9.8% | 0.3% | |
| Returns | ||||||||||
| 10.9% | 9.7% | 9.2% | 9.1% | 10.5% | 9.6% | 11.6% | 5.7% | 8.0% | 4.6% | |
| 1.0% | 1.0% | 0.9% | 0.9% | 1.1% | 0.9% | 0.7% | 0.4% | 0.6% | 0.4% | |
| Balance and payout | ||||||||||
| 90.8% | 90.1% | 90.7% | 89.9% | 89.9% | 90.3% | 93.4% | 93.0% | 92.7% | 91.4% | |
| 34.4% | 36.4% | 36.8% | 33.8% | 26.9% | 28.8% | 33.7% | 63.7% | 17.1% | 19.3% | |
| 36.2% | 30.7% | 36.0% | 51.6% | 26.8% | 31.0% | 34.5% | 23.1% | 30.7% | 17.2% | |