Closing prices at the end of each trading day, from 18 Apr 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.89 | 1.80 | 0.05 | 0.23 | 0.39 | 0.50 |
| Growth | +101.9% | −97.1% | +344.0% | +68.4% | +26.1% | |
| Operating income | −0.00 | −0.00 | n/a | n/a | n/a | n/a |
| Net income | 0.05 | 0.52 | −0.19 | −0.08 | 0.02 | 0.05 |
| Growth | +852.7% | −136.8% | +192.1% | |||
| EPS, diluted | n/a | n/a | −3.12 | −9.77 | 1.18 | 3.74 |
| FY2019 | FY2020 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −0.0% | −0.1% | n/a | n/a | n/a | n/a |
| Net margin | 6.1% | 28.8% | −361.4% | −34.2% | 3.9% | 9.1% |
| Free cash flow margin | 10.9% | −38.6% | 2,646.9% | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 0.10 | −0.69 | 1.41 | −0.07 | −0.42 | −0.43 |
| Capital expenditure | −0.00 | −0.01 | −0.01 | n/a | n/a | n/a |
| Free cash flow | 0.10 | −0.70 | 1.40 | n/a | n/a | n/a |
| Growth | −817.8% |
| FY2019 | FY2020 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.38 | 0.23 | 0.06 | 0.05 | 0.05 | 0.09 |
| Total debt | n/a | n/a | 0.40 | 0.41 | 0.37 | 0.36 |
| Net cash (debt) | n/a | n/a | −0.34 | −0.36 | −0.33 | −0.27 |
| Shareholders’ equity | −0.02 | −0.04 | 0.40 | 0.27 | 0.32 | 0.40 |
| Debt to equity | n/a | n/a | 0.99 | 1.51 | 1.19 | 0.90 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| −0.0% | −0.1% | n/a | n/a | n/a | n/a | |
| 8.7% | 27.8% | −650.1% | −71.2% | 10.9% | 22.7% | |
| 6.1% | 28.8% | −361.4% | −34.2% | 3.9% | 9.1% | |
| 10.9% | −38.6% | 2,646.9% | n/a | n/a | n/a | |
| Spending | ||||||
| 28.7% | 22.0% | 134.7% | 35.1% | 15.1% | 10.3% | |
| 0.5% | 0.5% | 21.3% | n/a | n/a | n/a | |
| 1.2% | 0.5% | n/a | n/a | 5.6% | 3.1% | |
| Returns | ||||||
| n/a | n/a | −47.1% | −29.4% | 4.9% | 11.4% | |
| 0.3% | 2.6% | −0.9% | −0.3% | 0.1% | 0.1% | |
| Balance and payout | ||||||
| n/a | n/a | 0.99 | 1.51 | 1.19 | 0.90 | |
| 0.2% | 95.9% | 98.1% | 99.0% | 98.9% | 98.7% | |