Closing prices at the end of each trading day, from 10 May 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.4 | 139.4 | 46.6 | 182.9 | 152.3 | 222.7 | 41.0 | 209.9 | 236.0 | 108.2 |
| Growth | +254.2% | −66.6% | +292.3% | −16.7% | +46.2% | −81.6% | +411.4% | +12.5% | −54.2% | |
| Net income | −33.3 | 73.2 | −34.7 | 9.0 | −0.4 | 6.6 | −15.4 | 55.4 | 68.3 | 71.0 |
| Growth | −147.4% | −104.7% | −334.5% | +23.3% | +3.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | −84.5% | 52.5% | −74.5% | 4.9% | −0.3% | 2.9% | −37.5% | 26.4% | 28.9% | 65.6% |
| Free cash flow margin | −319.4% | −41.9% | −743.1% | −127.8% | −52.9% | −36.6% | −459.1% | 73.4% | 48.8% | 97.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −124.6 | −58.1 | −343.3 | −232.0 | −78.5 | −81.4 | −188.3 | 154.1 | 116.0 | 105.2 |
| Capital expenditure | −1.1 | −0.2 | −3.1 | −1.7 | −2.1 | −0.2 | −0.1 | −0.0 | −0.8 | −0.2 |
| Free cash flow | −125.7 | −58.4 | −346.4 | −233.7 | −80.6 | −81.6 | −188.4 | 154.1 | 115.2 | 105.0 |
| Growth | −25.3% | −8.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 62.3 | 848.5 | 495.7 | 346.8 | 298.1 | 265.5 | 131.8 | 353.8 | 430.9 | 425.5 |
| Shareholders’ equity | 1,508.1 | 1,905.6 | 1,848.5 | 1,883.8 | 1,885.1 | 1,900.4 | 1,868.0 | 1,982.1 | 2,155.1 | 2,318.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −265.5% | 17.4% | −126.1% | 13.5% | 1.9% | 5.8% | −88.3% | 52.1% | 86.9% | 196.4% | |
| −84.5% | 52.5% | −74.5% | 4.9% | −0.3% | 2.9% | −37.5% | 26.4% | 28.9% | 65.6% | |
| −319.4% | −41.9% | −743.1% | −127.8% | −52.9% | −36.6% | −459.1% | 73.4% | 48.8% | 97.1% | |
| Spending | ||||||||||
| 306.7% | 87.8% | 212.3% | 56.6% | 54.8% | 34.6% | 133.0% | 24.5% | 21.7% | 56.0% | |
| 2.8% | 0.2% | 6.7% | 0.9% | 1.4% | 0.1% | 0.2% | 0.0% | 0.3% | 0.2% | |
| n/a | 0.0% | n/a | 9.9% | 61.5% | −2.5% | n/a | −4.0% | 13.4% | 13.6% | |
| Returns | ||||||||||
| −2.2% | 3.8% | −1.9% | 0.5% | −0.0% | 0.3% | −0.8% | 2.8% | 3.2% | 3.1% | |
| −1.6% | 2.5% | −1.2% | 0.3% | −0.0% | 0.2% | −0.5% | 1.9% | 2.2% | 2.2% | |
| Balance and payout | ||||||||||
| 28.7% | 36.0% | 36.8% | 36.5% | 35.5% | 34.6% | 34.4% | 32.4% | 29.1% | 26.5% | |