Closing prices at the end of each trading day, from 15 Jun 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | 0.1 | 0.6 | 0.5 | 0.4 | 0.4 |
| Growth | +358.3% | −9.6% | −12.3% | −8.7% | ||||||
| Operating income | −3.8 | −8.9 | −13.3 | −15.0 | −12.8 | −15.9 | −17.5 | −16.3 | −12.7 | −12.2 |
| Net income | −1.9 | −15.9 | −14.7 | −15.4 | −15.4 | −15.0 | −21.7 | −18.4 | −11.1 | −12.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −0.10 | −0.07 | −0.05 | −0.07 | −0.42 | −0.14 | −0.12 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | 44.2% | 54.2% | 71.2% | 60.6% | 64.8% |
| Operating margin | n/a | n/a | n/a | n/a | n/a | −13,287.5% | −3,173.6% | −3,277.9% | −2,907.3% | −3,060.6% |
| Net margin | n/a | n/a | n/a | n/a | n/a | −12,530.0% | −3,941.1% | −3,704.2% | −2,554.6% | −3,041.0% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −10,300.0% | −3,158.2% | −3,028.2% | −2,549.8% | −2,632.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.3 | −4.8 | −11.5 | −11.9 | −11.5 | −12.1 | −17.1 | −14.9 | −11.1 | −10.5 |
| Capital expenditure | −0.1 | −0.3 | −0.7 | −0.1 | −0.1 | −0.2 | −0.3 | −0.1 | −0.1 | −0.0 |
| Free cash flow | −2.4 | −5.1 | −12.2 | −12.0 | −11.5 | −12.4 | −17.4 | −15.1 | −11.1 | −10.5 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.4 | 9.6 | 3.2 | 4.8 | 38.8 | 28.1 | 19.2 | 15.6 | 7.1 | 6.2 |
| Shareholders’ equity | 4.7 | 24.8 | 23.6 | 16.3 | 47.0 | 48.4 | 28.3 | 15.4 | 6.1 | 6.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 44.2% | 54.2% | 71.2% | 60.6% | 64.8% | |
| n/a | n/a | n/a | n/a | n/a | −13,287.5% | −3,173.6% | −3,277.9% | −2,907.3% | −3,060.6% | |
| n/a | n/a | n/a | n/a | n/a | 12,530.0% | 3,941.1% | 3,704.2% | 2,554.6% | 3,041.0% | |
| n/a | n/a | n/a | n/a | n/a | −12,530.0% | −3,941.1% | −3,704.2% | −2,554.6% | −3,041.0% | |
| n/a | n/a | n/a | n/a | n/a | −10,300.0% | −3,158.2% | −3,028.2% | −2,549.8% | −2,632.7% | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 8,475.0% | 2,097.1% | 2,331.4% | 2,097.0% | 2,168.1% | |
| n/a | n/a | n/a | n/a | n/a | 3,316.7% | 725.3% | 627.6% | 614.0% | 656.5% | |
| n/a | n/a | n/a | n/a | n/a | 195.8% | 56.9% | 24.9% | 14.2% | 6.3% | |
| Returns | ||||||||||
| −41.0% | −64.2% | −62.2% | −94.8% | −32.7% | −31.1% | −76.5% | −119.6% | −183.6% | −194.2% | |
| −36.4% | −56.9% | −59.0% | −79.9% | −30.8% | −28.1% | −65.9% | −95.3% | −114.3% | −144.9% | |
| Balance and payout | ||||||||||
| 11.2% | 11.5% | 5.2% | 15.8% | 5.8% | 9.1% | 12.5% | 17.2% | 30.9% | 38.8% | |