Closing prices at the end of each trading day, from 17 Jul 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Net income | 2.6 | −0.6 | −10.7 | −0.5 | −0.8 |
| Growth | −121.6% | ||||
| EPS, diluted | 0.45 | −0.12 | −2.29 | −0.12 | −0.23 |
| Growth | −126.7% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 2.4 | 1.0 | −1.9 | −2.9 | 0.4 |
| Capital expenditure | −0.0 | −0.1 | −0.3 | −0.4 | −0.1 |
| Free cash flow | 2.4 | 0.9 | −2.3 | −3.3 | 0.3 |
| Growth | −63.5% | −360.2% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Shareholders’ equity | 60.5 | 49.3 | 66.6 | 62.1 | 63.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 3.2 | −1.0 | −6.7 | 0.0 | −1.5 | |
| 0.6 | −0.5 | 3.9 | 0.5 | −0.6 | |
| 2.6 | −0.6 | −10.7 | −0.5 | −0.8 | |
| Growth | −121.6% | ||||
| Per share | |||||
| 0.45 | −0.12 | −2.29 | −0.12 | −0.23 | |
| 0.45 | −0.12 | −2.29 | −0.12 | −0.23 | |
| Growth | −126.7% | ||||
| 5.8 | 4.8 | 4.7 | 4.3 | 3.7 | |
| 5.8 | 4.8 | 4.7 | 4.3 | 3.7 | |
| Growth | −17.1% | −3.5% | −6.8% | −15.2% | |