Closing prices at the end of each trading day, from 17 Jul 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Net income | 2.6 | −0.6 | −10.7 | −0.5 | −0.8 |
| Growth | −121.6% | ||||
| EPS, diluted | 0.45 | −0.12 | −2.29 | −0.12 | −0.23 |
| Growth | −126.7% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 2.4 | 1.0 | −1.9 | −2.9 | 0.4 |
| Capital expenditure | −0.0 | −0.1 | −0.3 | −0.4 | −0.1 |
| Free cash flow | 2.4 | 0.9 | −2.3 | −3.3 | 0.3 |
| Growth | −63.5% | −360.2% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Shareholders’ equity | 60.5 | 49.3 | 66.6 | 62.1 | 63.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| 4.6 | 4.2 | 4.1 | 0.8 | 0.6 | |
| 487.1 | 537.4 | 571.0 | 580.8 | 599.3 | |
| Growth | +10.3% | +6.3% | +1.7% | +3.2% | |
| Liabilities | |||||
| 426.6 | 488.1 | 504.4 | 518.7 | 535.7 | |
| Equity | |||||
| 36.8 | 36.2 | 25.6 | 25.1 | 24.2 | |
| 60.5 | 49.3 | 66.6 | 62.1 | 63.5 | |
| Growth | −18.4% | +35.0% | −6.9% | +2.4% | |
| Per share and net cash | |||||
| 6.1 | 5.1 | 5.1 | 4.8 | 4.7 | |
| calc | 9.88 | 9.73 | 13.12 | 12.97 | 13.54 |
Lines marked calc are worked out here from filed figures; point at one for how.