Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net income | n/a | −0.41 | 1.52 | 0.09 | 0.70 | 0.59 | 0.01 |
| Growth | −93.9% | +656.5% | −15.9% | −98.1% | |||
| EPS, diluted | −3.26 | 7.16 | 7.16 | 0.32 | 2.48 | 2.09 | 0.04 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | 0.68 | −0.64 | 1.11 | 1.38 | 1.90 | 0.59 |
| Buybacks | n/a | −0.05 | −0.01 | −0.06 | −0.03 | 0.00 | 0.00 |
| Dividends paid | n/a | −0.34 | −0.50 | −0.74 | −0.82 | −1.01 | −0.78 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.11 | 0.19 | 0.38 | 0.25 | 0.23 | 0.30 | 0.21 |
| Total debt | n/a | n/a | 9.14 | 8.69 | 8.19 | 7.35 | 7.63 |
| Net cash (debt) | n/a | n/a | −8.77 | −8.44 | −7.96 | −7.06 | −7.43 |
| Shareholders’ equity | 3.87 | 3.10 | 7.73 | 7.01 | 6.85 | 6.62 | 5.85 |
| Debt to equity | n/a | n/a | 1.18 | 1.24 | 1.20 | 1.11 | 1.31 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| n/a | −0.41 | 1.52 | 0.09 | 0.70 | 0.59 | 0.01 | |
| Growth | −93.9% | +656.5% | −15.9% | −98.1% | |||
| Per share | |||||||
| −3.26 | 7.16 | 7.16 | 0.32 | 2.48 | 2.09 | 0.04 | |
| −3.26 | 7.16 | 7.16 | 0.32 | 2.48 | 2.09 | 0.04 | |
| Growth | +0.0% | −95.5% | +675.0% | −15.7% | −98.1% | ||
| 124.3 | 211.7 | 211.7 | 283.5 | 280.3 | 280.1 | 280.1 | |
| 124.3 | 211.7 | 211.7 | 283.5 | 280.3 | 280.1 | 280.1 | |
| Growth | +70.3% | +0.0% | +33.9% | −1.1% | −0.1% | +0.0% | |
† The diluted share count jumps at 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.