Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.90 | 2.94 | 2.24 | 3.06 | 2.71 | 2.92 | 2.62 | 3.32 | 4.21 | 5.22 |
| Growth | +1.3% | −23.7% | +36.5% | −11.5% | +7.8% | −10.4% | +26.7% | +26.7% | +24.1% | |
| Operating income | −0.57 | 0.18 | 0.04 | −0.16 | 0.32 | 0.59 | −0.03 | 0.86 | 1.39 | 1.60 |
| Net income | −0.42 | −0.17 | 0.14 | −0.11 | 0.40 | 0.47 | −0.04 | 0.83 | 1.29 | 1.53 |
| Growth | −179.6% | +17.7% | −109.4% | +55.5% | +18.3% | |||||
| EPS, diluted | −4.05 | −1.59 | 1.36 | −1.09 | 3.73 | 4.38 | −0.41 | 7.74 | 12.02 | 14.21 |
| Growth | −180.1% | +17.4% | −109.4% | +55.3% | +18.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.0% | 18.7% | 17.5% | 17.9% | 25.1% | 25.0% | 2.7% | 39.2% | 44.2% | 40.6% |
| Operating margin | −19.6% | 6.0% | 1.8% | −5.3% | 11.7% | 20.1% | −1.0% | 25.8% | 33.2% | 30.6% |
| Net margin | −14.3% | −5.6% | 6.4% | −3.8% | 14.7% | 16.0% | −1.7% | 25.0% | 30.7% | 29.3% |
| Free cash flow margin | −0.8% | 28.1% | −47.5% | −16.1% | −14.0% | −10.4% | −1.2% | −23.6% | −7.3% | 22.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.21 | 1.34 | −0.33 | 0.17 | 0.04 | 0.24 | 0.87 | 0.60 | 1.22 | 2.06 |
| Capital expenditure | −0.23 | −0.51 | −0.74 | −0.67 | −0.42 | −0.54 | −0.90 | −1.39 | −1.53 | −0.87 |
| Free cash flow | −0.02 | 0.83 | −1.07 | −0.49 | −0.38 | −0.30 | −0.03 | −0.78 | −0.31 | 1.19 |
| Growth | −229.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.35 | 2.27 | 1.40 | 1.35 | 1.23 | 1.45 | 1.48 | 1.95 | 1.62 | 2.80 |
| Total debt | 0.20 | 0.41 | 0.48 | 0.47 | 0.28 | 0.24 | 0.18 | 0.46 | 0.37 | 0.28 |
| Net cash (debt) | 1.15 | 1.86 | 0.92 | 0.88 | 0.95 | 1.21 | 1.30 | 1.48 | 1.25 | 2.52 |
| Shareholders’ equity | 5.22 | 5.10 | 5.21 | 5.10 | 5.52 | 5.96 | 5.84 | 6.69 | 7.98 | 9.54 |
| Debt to equity | 0.04 | 0.08 | 0.09 | 0.09 | 0.05 | 0.04 | 0.03 | 0.07 | 0.05 | 0.03 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 2.90 | 2.94 | 2.24 | 3.06 | 2.71 | 2.92 | 2.62 | 3.32 | 4.21 | 5.22 | |
| Growth | +1.3% | −23.7% | +36.5% | −11.5% | +7.8% | −10.4% | +26.7% | +26.7% | +24.1% | |
| 2.27 | 2.39 | 1.85 | 2.51 | 2.03 | 2.19 | 2.55 | 2.02 | 2.35 | 3.10 | |
| 0.64 | 0.55 | 0.39 | 0.55 | 0.68 | 0.73 | 0.07 | 1.30 | 1.86 | 2.12 | |
| Growth | −14.0% | −28.6% | +40.0% | +23.9% | +7.2% | −90.4% | +1,761.9% | +42.8% | +14.1% | |
| 0.12 | 0.09 | 0.08 | 0.10 | 0.09 | 0.10 | 0.11 | 0.15 | 0.19 | 0.23 | |
| 0.26 | 0.20 | 0.18 | 0.21 | 0.22 | 0.17 | 0.16 | 0.20 | 0.19 | 0.20 | |
| −0.57 | 0.18 | 0.04 | −0.16 | 0.32 | 0.59 | −0.03 | 0.86 | 1.39 | 1.60 | |
| Growth | −77.4% | −503.3% | +84.8% | −104.6% | +62.7% | +14.5% | ||||
| −0.54 | 0.20 | 0.11 | −0.12 | 0.29 | 0.57 | 0.01 | 0.89 | 1.41 | 1.58 | |
| 0.02 | 0.37 | 0.00 | −0.01 | −0.11 | 0.10 | 0.05 | 0.06 | 0.11 | 0.05 | |
| −0.42 | −0.17 | 0.14 | −0.11 | 0.40 | 0.47 | −0.04 | 0.83 | 1.29 | 1.53 | |
| Growth | −179.6% | +17.7% | −109.4% | +55.5% | +18.3% | |||||
| Per share | ||||||||||
| −4.05 | −1.59 | 1.38 | −1.09 | 3.76 | 4.41 | −0.41 | 7.78 | 12.07 | 14.25 | |
| −4.05 | −1.59 | 1.36 | −1.09 | 3.73 | 4.38 | −0.41 | 7.74 | 12.02 | 14.21 | |
| Growth | −180.1% | +17.4% | −109.4% | +55.3% | +18.2% | |||||
| 102.9 | 104.3 | 104.7 | 105.3 | 105.9 | 106.3 | 106.6 | 106.8 | 107.0 | 107.2 | |
| 102.9 | 104.3 | 106.1 | 105.3 | 106.7 | 106.9 | 106.6 | 107.4 | 107.5 | 107.5 | |
| Growth | +1.4% | +1.7% | −0.8% | +1.3% | +0.2% | −0.3% | +0.8% | +0.1% | +0.0% | |