Closing prices at the end of each trading day, from 12 Oct 2016.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
210.3
268.1
263.3
257.2
279.0
599.9
681.5
842.4
677.2
947.1
Growth
+27.5%
−1.8%
−2.3%
+8.5%
+115.0%
+13.6%
+23.6%
−19.6%
+39.8%
Operating income
48.5
110.3
61.6
34.2
57.2
136.9
−113.6
−0.4
156.1
408.4
Net income
17.9
66.3
34.0
23.8
21.6
57.9
−128.1
−50.8
128.7
287.5
Growth
+271.3%
−48.7%
−30.0%
−9.4%
+168.5%
−321.4%
+123.3%
EPS, diluted
0.13
0.42
0.21
0.14
0.12
0.23
−0.44
−0.17
0.41
0.90
Growth
+223.1%
−50.0%
−33.3%
−14.3%
+91.7%
−291.3%
+119.5%
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Gross margin
38.3%
40.9%
36.7%
32.9%
39.5%
34.3%
21.5%
22.6%
34.5%
49.3%
Operating margin
23.1%
41.1%
23.4%
13.3%
20.5%
22.8%
−16.7%
−0.0%
23.1%
43.1%
Net margin
8.5%
24.7%
12.9%
9.3%
7.7%
9.6%
−18.8%
−6.0%
19.0%
30.4%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
52.7
70.2
83.5
60.2
93.4
147.1
194.2
296.9
365.7
n/a
Buybacks
n/a
n/a
n/a
n/a
n/a
n/a
−5.9
n/a
−34.1
−10.3
Balance sheet
What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash
82.5
183.1
90.5
83.4
131.9
107.1
80.5
128.1
231.3
554.0
Total debt
n/a
n/a
n/a
n/a
n/a
n/a
n/a
43.9
n/a
n/a
Net cash (debt)
n/a
n/a
n/a
n/a
n/a
n/a
n/a
84.2
n/a
n/a
Shareholders’ equity
423.2
563.6
602.8
635.4
725.8
1,375.1
1,244.8
1,238.4
1,403.9
1,677.0
Debt to equity
n/a
n/a
n/a
n/a
n/a
n/a
n/a
0.04
n/a
n/a
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
Financial statements FY2025 · 10-K
Ratios
Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.