Stocks · Financials · National Commercial Banks

FIRSTSUN CAPITAL BANCORP

FSUN Clue Score54
United States Fiscal year ends December CIK 0001709442
$38.49 -1.05% Close, 9 Oct 2026
Price $38.49 +32.72% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 3 Aug 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
Net income
Fiscal year 2019Net income20.5EPS, diluted1.03Fiscal year 2020Net income47.6 +132.1%EPS, diluted2.58 +150.5%Fiscal year 2021Net income43.2 −9.3%EPS, diluted2.30 −10.9%Fiscal year 2022Net income59.2 +37.1%EPS, diluted2.48 +7.8%Fiscal year 2023Net income103.5 +74.9%EPS, diluted4.08 +64.5%Fiscal year 2024Net income75.6 −27.0%EPS, diluted2.69 −34.1%Fiscal year 2025Net income97.9 +29.5%EPS, diluted3.47 +29.0%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income 20.5 47.6 43.2 59.2 103.5 75.6 97.9
Growth +132.1% −9.3% +37.1% +74.9% −27.0% +29.5%
EPS, diluted 1.03 2.58 2.30 2.48 4.08 2.69 3.47
Growth +150.5% −10.9% +7.8% +64.5% −34.1% +29.0%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Operating cash flow3.9Capital expenditure−6.9Free cash flow−3.0Buybacks−36.7Dividends paid−32.0Fiscal year 2020Operating cash flow−0.5Capital expenditure−6.2Free cash flow−6.7Buybacks−1.6Dividends paid0.0Fiscal year 2021Operating cash flow113.1Capital expenditure−3.5Free cash flow109.7Buybacks0.0Dividends paid0.0Fiscal year 2022Operating cash flow96.9Capital expenditure−2.2Free cash flow94.7 −13.6%Buybacks0.0Dividends paid−8.0Fiscal year 2023Operating cash flow125.2Capital expenditure−4.3Free cash flow120.9 +27.6%Dividends paid−26.0Fiscal year 2024Operating cash flow101.1Capital expenditure−5.4Free cash flow95.7 −20.8%Dividends paid0.0Fiscal year 2025Operating cash flow111.5Capital expenditure−7.5Free cash flow104.0 +8.6%Dividends paid−7.6
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 3.9 −0.5 113.1 96.9 125.2 101.1 111.5
Capital expenditure −6.9 −6.2 −3.5 −2.2 −4.3 −5.4 −7.5
Free cash flow −3.0 −6.7 109.7 94.7 120.9 95.7 104.0
Growth −13.6% +27.6% −20.8% +8.6%
Buybacks −36.7 −1.6 0.0 0.0 n/a n/a n/a
Dividends paid −32.0 0.0 0.0 −8.0 −26.0 0.0 −7.6

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2019Cash144.5Shareholders’ equity430.2Fiscal year 2020Cash202.0Shareholders’ equity485.8Fiscal year 2021Cash668.5Shareholders’ equity524.0Fiscal year 2022Cash343.5Shareholders’ equity774.5Fiscal year 2023Cash479.4Shareholders’ equity877.2Fiscal year 2024Cash615.9Shareholders’ equity1,041.4Fiscal year 2025Cash652.6Shareholders’ equity1,153.4
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 144.5 202.0 668.5 343.5 479.4 615.9 652.6
Shareholders’ equity 430.2 485.8 524.0 774.5 877.2 1,041.4 1,153.4

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
21.9 57.2 51.8 74.0 131.5 95.1 122.9
1.4 9.6 8.7 14.8 28.0 19.5 25.0
20.5 47.6 43.2 59.2 103.5 75.6 97.9
Growth +132.1% −9.3% +37.1% +74.9% −27.0% +29.5%
Per share
1.05 2.60 2.36 2.55 4.15 2.76 3.52
1.03 2.58 2.30 2.48 4.08 2.69 3.47
Growth +150.5% −10.9% +7.8% +64.5% −34.1% +29.0%
19.6 18.3 18.3 23.2 24.9 27.4 27.8
19.9 18.5 18.8 23.8 25.4 28.1 28.2
Growth −7.0% +1.6% +27.0% +6.5% +10.6% +0.7%

Five years in brief

Worked out from the figures above, not from a press release
  • The diluted share count rose 52.9% in five years, which is dilution.
  • Profitable in every one of the 7 years on file.