Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.20 | 15.06 | 12.55 | 6.95 | 6.53 | 6.40 | 6.70 | 7.82 | 9.08 | 9.93 |
| Growth | +63.7% | −16.6% | −44.6% | −6.0% | −1.9% | +4.6% | +16.8% | +16.1% | +9.4% | |
| Operating income | 0.77 | 1.35 | −0.53 | −2.11 | −3.24 | 0.18 | 0.38 | 0.66 | 1.16 | 1.44 |
| Net income | 0.39 | 0.11 | −1.92 | −2.42 | −3.29 | 0.01 | −0.11 | 0.06 | 0.84 | 0.96 |
| Growth | −71.2% | −1,796.0% | −906.0% | +1,399.8% | +14.4% | |||||
| EPS, diluted | 3.16 | 0.24 | −4.20 | −5.39 | −7.33 | 0.03 | −0.24 | 0.12 | 1.91 | 2.30 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 8.3% | 9.0% | −4.2% | −30.3% | −49.7% | 2.9% | 5.6% | 8.4% | 12.7% | 14.5% |
| Net margin | 4.3% | 0.8% | −15.3% | −34.8% | −50.3% | 0.2% | −1.6% | 0.7% | 9.3% | 9.7% |
| Free cash flow margin | 2.0% | −0.3% | −4.4% | 6.3% | 6.1% | 9.2% | 2.9% | 6.0% | 7.5% | 14.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.49 | 0.21 | −0.19 | 0.85 | 0.66 | 0.78 | 0.35 | 0.69 | 0.96 | 1.76 |
| Capital expenditure | −0.31 | −0.26 | −0.37 | −0.41 | −0.26 | −0.19 | −0.16 | −0.23 | −0.28 | −0.32 |
| Free cash flow | 0.18 | −0.05 | −0.55 | 0.44 | 0.40 | 0.59 | 0.19 | 0.47 | 0.68 | 1.45 |
| Growth | −124.9% | −8.0% | +47.1% | −67.1% | +140.9% | +45.2% | +113.0% | |||
| Buybacks | −0.19 | −0.06 | −0.44 | −0.09 | 0.00 | 0.00 | n/a | n/a | n/a | n/a |
| Dividends paid | −0.11 | −0.06 | −0.24 | −0.23 | −0.06 | 0.00 | 0.00 | −0.04 | −0.09 | −0.08 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 6.27 | 6.74 | 5.54 | 1.56 | 1.27 | 1.33 | 1.06 | 0.95 | 1.16 | 1.03 |
| Total debt | 2.55 | 3.86 | 4.19 | 4.48 | 3.46 | 2.00 | 1.37 | 1.07 | 0.89 | 0.43 |
| Net cash (debt) | 3.72 | 2.88 | 1.35 | −2.91 | −2.19 | −0.68 | −0.31 | −0.12 | 0.27 | 0.60 |
| Shareholders’ equity | 5.06 | 13.39 | 10.36 | 7.66 | 4.15 | 3.40 | 3.24 | 3.14 | 3.09 | 3.36 |
| Debt to equity | 0.50 | 0.29 | 0.40 | 0.58 | 0.83 | 0.59 | 0.42 | 0.34 | 0.29 | 0.13 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 9.20 | 15.06 | 12.55 | 6.95 | 6.53 | 6.40 | 6.70 | 7.82 | 9.08 | 9.93 | |
| Growth | +63.7% | −16.6% | −44.6% | −6.0% | −1.9% | +4.6% | +16.8% | +16.1% | +9.4% | |
| 0.00 | n/a | n/a | n/a | n/a | n/a | 5.79 | 6.54 | 7.36 | n/a | |
| 0.11 | 0.21 | 0.19 | 0.15 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | |
| 0.57 | 1.06 | 1.14 | 0.80 | 0.72 | 0.64 | 0.62 | 0.68 | 0.67 | 0.71 | |
| 0.77 | 1.35 | −0.53 | −2.11 | −3.24 | 0.18 | 0.38 | 0.66 | 1.16 | 1.44 | |
| Growth | +76.8% | −139.3% | +105.0% | +75.1% | +75.8% | +24.1% | ||||
| 0.55 | 0.68 | −1.49 | −2.57 | −3.50 | 0.20 | 0.07 | 0.21 | 0.94 | 1.27 | |
| 0.18 | 0.55 | 0.42 | 0.08 | 0.02 | 0.11 | 0.11 | 0.15 | 0.09 | 0.30 | |
| 0.39 | 0.11 | −1.92 | −2.42 | −3.29 | 0.01 | −0.11 | 0.06 | 0.84 | 0.96 | |
| Growth | −71.2% | −1,796.0% | −906.0% | +1,399.8% | +14.4% | |||||
| Per share | ||||||||||
| 3.29 | 0.24 | −4.20 | −5.39 | −7.33 | 0.03 | −0.24 | 0.13 | 1.96 | 2.34 | |
| 3.16 | 0.24 | −4.20 | −5.39 | −7.33 | 0.03 | −0.24 | 0.12 | 1.91 | 2.30 | |
| Growth | −92.4% | −1,850.0% | −900.0% | +1,491.7% | +20.4% | |||||
| 119.4 | 466.7 | 458.0 | 448.0 | 448.7 | 450.5 | 449.5 | 438.6 | 429.1 | 412.2 | |
| 125.1 | 448.0 | 458.0 | 448.0 | 448.7 | 454.6 | 449.5 | 452.3 | 440.5 | 419.7 | |
| Growth | +258.1% | +2.2% | −2.2% | +0.2% | +1.3% | −1.1% | +0.6% | −2.6% | −4.7% | |
† The diluted share count jumps at 2017, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.