Stocks · Technology · Services-Computer Integrated Systems Design

Fusemachines Inc.

FUSE Clue Score28
United States Fiscal year ends December CIK 0002033383
$0.38 -10.39% Close, 12 Oct 2026
Price $0.38 −90.45% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 23 Oct 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2024Revenue8.8Operating income−8.2Net income−15.4EPS, diluted−2.21Fiscal year 2025Revenue7.7 −12.5%Operating income−6.0Net income−0.9EPS, diluted−0.08
FY2024FY2025
Revenue 8.8 7.7
Growth −12.5%
Operating income −8.2 −6.0
Net income −15.4 −0.9
Growth
EPS, diluted −2.21 −0.08

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2024Gross margin54.9%Operating margin−93.0%Net margin−174.6%Free cash flow margin−25.2%Fiscal year 2025Gross margin55.8%Operating margin−77.2%Net margin−12.0%Free cash flow margin−72.4%
FY2024FY2025
Gross margin 54.9% 55.8%
Operating margin −93.0% −77.2%
Net margin −174.6% −12.0%
Free cash flow margin −25.2% −72.4%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2024Operating cash flow−2.2Capital expenditure−0.0Free cash flow−2.2Buybacks−2.0Fiscal year 2025Operating cash flow−5.5Capital expenditure−0.1Free cash flow−5.6
FY2024FY2025
Operating cash flow −2.2 −5.5
Capital expenditure −0.0 −0.1
Free cash flow −2.2 −5.6
Growth
Buybacks −2.0 n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2024Cash0.5Total debt16.7Net cash (debt)−16.2Shareholders’ equity−24.3Fiscal year 2025Cash4.2Total debt0.6Net cash (debt)3.6Shareholders’ equity−14.6
FY2024FY2025
Cash 0.5 4.2
Total debt 16.7 0.6
Net cash (debt) −16.2 3.6
Shareholders’ equity −24.3 −14.6

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2024 31 Dec 2024 FY2025 31 Dec 2025
Margins
54.9% 55.8%
−93.0% −77.2%
−174.2% −12.0%
−174.6% −12.0%
−25.2% −72.4%
Spending
8.3% 9.3%
117.3% 106.0%
0.2% 0.7%
Returns
−277.3% −12.3%
Balance and payout
538.1% 293.4%