Closing prices at the end of each trading day, from 8 Mar 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.18 | 0.41 | 0.51 | 1.99 | 3.91 | 4.01 | 3.94 | 6.04 | 10.57 |
| Growth | +120.6% | +25.3% | +289.2% | +96.6% | +2.4% | −1.6% | +53.2% | +74.9% | |
| Operating income | 0.00 | 0.20 | 0.18 | 1.45 | 3.18 | 3.57 | 5.01 | 6.62 | 14.08 |
| Net income | −0.01 | 0.14 | 0.17 | 1.33 | 2.81 | 2.93 | 4.28 | 5.44 | 11.34 |
| Growth | +19.6% | +700.1% | +112.0% | +4.2% | +46.3% | +27.1% | +108.3% | ||
| EPS, diluted | −0.14 | 0.07 | 0.16 | 1.26 | 2.30 | 2.54 | 3.82 | 4.86 | 10.03 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 109.5% | 137.7% | 152.5% | 131.4% | 151.0% | 165.1% | 214.8% | 184.4% | 188.3% |
| Operating margin | 1.8% | 49.2% | 34.9% | 72.9% | 81.3% | 89.1% | 126.9% | 109.5% | 133.2% |
| Net margin | −4.4% | 33.9% | 32.4% | 66.6% | 71.8% | 73.0% | 108.5% | 90.0% | 107.2% |
| Free cash flow margin | 999.3% | 1,091.1% | 362.0% | 1,025.7% | 151.8% | 84.4% | −162.6% | 510.0% | 385.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.86 | 4.47 | 1.97 | 20.46 | 6.01 | 3.47 | −6.34 | 31.00 | 40.79 |
| Capital expenditure | −0.01 | −0.02 | −0.12 | −0.04 | −0.07 | −0.09 | −0.08 | −0.17 | −0.05 |
| Free cash flow | 1.85 | 4.45 | 1.85 | 20.41 | 5.94 | 3.38 | −6.42 | 30.83 | 40.73 |
| Growth | +140.9% | −58.4% | +1,002.7% | −70.9% | −43.0% | −289.6% | +32.1% | ||
| Buybacks | n/a | n/a | n/a | n/a | −1.18 | −3.15 | −0.87 | n/a | n/a |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −2.15 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.38 | 0.22 | 0.36 | 1.03 | 4.56 | 5.03 | 4.94 | 11.69 | 10.47 |
| Shareholders’ equity | −0.23 | −0.15 | 2.55 | 8.31 | 20.99 | 20.86 | 24.57 | 28.01 | 40.00 |
In billions of HKD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 109.5% | 137.7% | 152.5% | 131.4% | 151.0% | 165.1% | 214.8% | 184.4% | 188.3% | |
| 1.8% | 49.2% | 34.9% | 72.9% | 81.3% | 89.1% | 126.9% | 109.5% | 133.2% | |
| 1.8% | 49.2% | 34.9% | 72.9% | 81.4% | 83.8% | 127.8% | 108.1% | 129.7% | |
| −4.4% | 33.9% | 32.4% | 66.6% | 71.8% | 73.0% | 108.5% | 90.0% | 107.2% | |
| 999.3% | 1,091.1% | 362.0% | 1,025.7% | 151.8% | 84.4% | −162.6% | 510.0% | 385.3% | |
| Spending | |||||||||
| 51.7% | 37.0% | 51.3% | 25.8% | 20.6% | 30.5% | 36.5% | 24.7% | 18.1% | |
| 31.0% | 25.4% | 32.2% | 12.5% | 13.5% | 23.2% | 33.3% | 26.8% | 18.3% | |
| 4.0% | 4.6% | 23.1% | 2.2% | 1.8% | 2.3% | 2.0% | 2.8% | 0.5% | |
| 339.8% | 31.0% | 6.9% | 8.6% | 11.8% | 12.3% | 14.8% | 15.3% | 17.2% | |
| Returns | |||||||||
| n/a | n/a | 6.5% | 16.0% | 13.4% | 14.0% | 17.4% | 19.4% | 28.3% | |
| n/a | 0.9% | 0.8% | 1.9% | 2.8% | 3.1% | 4.4% | 3.4% | 5.0% | |
| Balance and payout | |||||||||
| n/a | 93.2% | 88.1% | 88.4% | 79.3% | 77.9% | 74.7% | 82.4% | 82.3% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 19.0% | |
| n/a | n/a | n/a | n/a | 19.8% | 92.9% | n/a | n/a | 5.3% | |
Shown in HKD as filed; the screener converts to dollars.