Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.8 | 34.5 | 37.4 | 34.5 | 39.0 | 38.2 | 36.7 | 20.0 | 18.2 |
| Growth | +39.3% | +8.4% | −7.8% | +13.2% | −2.1% | −4.0% | −45.5% | −9.0% | |
| Operating income | 0.6 | 0.3 | −3.1 | −2.0 | −0.8 | 0.6 | 0.2 | −2.2 | −8.4 |
| Net income | 0.6 | 1.4 | −3.6 | −1.8 | 0.5 | −1.4 | −3.7 | −2.0 | −167.0 |
| Growth | +138.1% | −361.3% | −363.1% | ||||||
| EPS, diluted | 0.07 | 0.15 | −0.38 | −0.19 | 0.05 | −0.14 | −3.39 | −1.77 | −24.59 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.9% | 19.0% | 17.6% | 19.3% | 20.8% | 23.0% | 22.8% | 25.9% | 28.5% |
| Operating margin | 2.4% | 0.8% | −8.3% | −5.7% | −2.0% | 1.5% | 0.4% | −10.8% | −46.1% |
| Net margin | 2.3% | 4.0% | −9.6% | −5.1% | 1.3% | −3.6% | −10.2% | −9.8% | −918.1% |
| Free cash flow margin | −0.6% | 2.6% | −5.4% | −1.0% | −1.5% | 3.6% | 2.5% | 2.3% | −24.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.1 | 1.0 | −2.0 | −0.3 | −0.5 | 1.5 | 1.0 | 0.5 | −4.5 |
| Capital expenditure | 0.0 | −0.1 | −0.0 | −0.1 | −0.1 | −0.2 | −0.1 | −0.1 | −0.0 |
| Free cash flow | −0.1 | 0.9 | −2.0 | −0.3 | −0.6 | 1.4 | 0.9 | 0.5 | −4.5 |
| Growth | −322.4% | −33.7% | −49.8% | −1,096.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | 2.9 | 1.4 | 2.6 | 2.8 | 2.8 | 38.2 |
| Total debt | 0.0 | 0.1 | 0.0 | 0.5 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 2.4 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 8.9 | 11.1 | 7.7 | 6.6 | 7.4 | 6.3 | 2.6 | 3.0 | 1,470.1 |
| Debt to equity | 0.00 | 0.00 | 0.00 | 0.08 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 16.9% | 19.0% | 17.6% | 19.3% | 20.8% | 23.0% | 22.8% | 25.9% | 28.5% | |
| 2.4% | 0.8% | −8.3% | −5.7% | −2.0% | 1.5% | 0.4% | −10.8% | −46.1% | |
| 2.3% | 1.8% | −9.6% | −5.1% | 1.3% | 1.2% | 0.5% | −10.7% | −929.6% | |
| 2.3% | 4.0% | −9.6% | −5.1% | 1.3% | −3.6% | −10.2% | −9.8% | −918.1% | |
| −0.6% | 2.6% | −5.4% | −1.0% | −1.5% | 3.6% | 2.5% | 2.3% | −24.9% | |
| Spending | |||||||||
| 8.4% | 13.1% | 20.6% | 16.4% | 16.4% | 17.6% | 17.8% | 31.8% | 52.8% | |
| 0.0% | 0.2% | 0.1% | 0.2% | 0.2% | 0.4% | 0.4% | 0.3% | 0.1% | |
| 0.0% | −118.1% | n/a | n/a | 0.0% | 0.6% | 11.2% | n/a | n/a | |
| Returns | |||||||||
| 6.5% | 12.4% | −46.7% | −27.0% | 7.0% | −22.0% | −142.8% | −65.7% | −11.4% | |
| 4.4% | 7.2% | −22.4% | −9.2% | 2.6% | −6.6% | −21.5% | −13.2% | −11.3% | |
| Balance and payout | |||||||||
| 0.00 | 0.00 | 0.00 | 0.08 | n/a | n/a | n/a | n/a | n/a | |
| 32.1% | 42.3% | 52.1% | 66.0% | 62.5% | 70.1% | 85.0% | 79.9% | 0.3% | |