Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | n/a | 0.3 | 0.5 | 0.1 | n/a | 0.7 | 3.2 | 2.3 | 2.2 |
| Growth | +94.3% | −78.8% | +341.4% | −27.7% | −5.5% | |||||
| Net income | −0.4 | −1.1 | −0.5 | −0.1 | −0.4 | −0.6 | 0.3 | 2.8 | 2.0 | 1.9 |
| Growth | +825.2% | −26.6% | −8.6% | |||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −0.53 | 0.34 | 3.32 | 3.90 | 3.08 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | −822.4% | n/a | −182.1% | −14.1% | −408.5% | n/a | 41.7% | 87.4% | 88.8% | 85.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.4 | −1.1 | −0.5 | −0.1 | −0.4 | −0.6 | 0.1 | 2.7 | 2.1 | 1.9 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | −0.3 | −2.6 | −2.1 | −1.9 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 316.0 | 213.2 | 142.6 | 141.3 | 152.0 | 110.8 | 109.8 | 85.7 | 60.2 | 84.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Oct 2016 | FY2017 31 Oct 2017 | FY2018 31 Oct 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −822.4% | n/a | −182.1% | −14.1% | −408.5% | n/a | 41.7% | 87.4% | 88.8% | 85.8% | |
| Returns | ||||||||||
| n/a | n/a | n/a | −0.0% | −0.3% | −0.5% | 0.3% | 3.2% | 3.4% | 2.2% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | 0.0% | 4.4% | 0.0% | 0.0% | 0.1% | 0.0% | 7.9% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 84.8% | 94.7% | 101.1% | 101.5% | |