Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | 0.3 | 5.3 | 4.7 | 5.1 |
| Growth | +1,503.3% | −10.7% | +7.4% | |||||||
| Net income | −2.2 | −2.2 | −2.4 | −2.0 | −2.6 | −3.0 | −1.8 | 4.3 | 4.0 | 3.4 |
| Growth | −6.5% | −13.9% | ||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −1.13 | −0.62 | 1.65 | 2.15 | 0.88 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | −539.8% | 80.5% | 84.2% | 67.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.2 | −2.1 | −2.5 | −2.0 | −2.5 | −3.0 | −2.0 | 3.7 | 4.3 | 3.4 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | −0.1 | −3.8 | −4.1 | −3.5 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 266.7 | 376.7 | 249.6 | 271.5 | 327.8 | 211.6 | 285.6 | 214.0 | 167.2 | 428.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Oct 2016 | FY2017 31 Oct 2017 | FY2018 31 Oct 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −2.2 | −2.1 | −2.5 | −2.0 | −2.5 | −3.0 | −2.0 | 3.7 | 4.3 | 3.4 | |
| Growth | +16.1% | −21.6% | ||||||||
| Financing | ||||||||||
| −86.7 | 91.1 | −120.0 | −62.1 | 37.0 | −91.0 | 80.2 | −83.6 | −38.9 | 222.4 | |
| n/a | n/a | n/a | n/a | n/a | n/a | −0.1 | −3.8 | −4.1 | −3.5 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.