Closing prices at the end of each trading day, from 12 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 98.1 | 142.2 | 179.6 |
| Growth | +44.9% | +26.3% | |
| Operating income | −311.6 | −165.8 | −345.7 |
| Net income | −319.7 | −158.5 | −582.8 |
| Growth | |||
| EPS, diluted | −66.25 | −32.24 | −15.52 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −317.5% | −116.6% | −192.5% |
| Net margin | −325.7% | −111.5% | −324.6% |
| Free cash flow margin | −212.0% | −77.5% | −122.6% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −207.3 | −109.0 | −218.1 |
| Capital expenditure | −0.7 | −1.2 | −2.0 |
| Free cash flow | −208.0 | −110.2 | −220.1 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 32.8 | 42.8 | 252.2 |
| Shareholders’ equity | −644.3 | −795.4 | 540.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 98.1 | 142.2 | 179.6 | |
| Growth | +44.9% | +26.3% | |
| 155.5 | 51.3 | 77.5 | |
| −311.6 | −165.8 | −345.7 | |
| Growth | |||
| −323.7 | −150.9 | −588.8 | |
| −4.1 | 7.6 | −6.0 | |
| −319.7 | −158.5 | −582.8 | |
| Growth | |||
| Per share | |||
| −66.25 | −32.24 | −15.52 | |
| −66.25 | −32.24 | −15.52 | |
| Growth | |||
| 4.8 | 4.9 | 37.6 | |
| 4.8 | 4.9 | 37.6 | |
| Growth | +1.9% | +663.6% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.