Closing prices at the end of each trading day, from 12 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 98.1 | 142.2 | 179.6 |
| Growth | +44.9% | +26.3% | |
| Operating income | −311.6 | −165.8 | −345.7 |
| Net income | −319.7 | −158.5 | −582.8 |
| Growth | |||
| EPS, diluted | −66.25 | −32.24 | −15.52 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −317.5% | −116.6% | −192.5% |
| Net margin | −325.7% | −111.5% | −324.6% |
| Free cash flow margin | −212.0% | −77.5% | −122.6% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −207.3 | −109.0 | −218.1 |
| Capital expenditure | −0.7 | −1.2 | −2.0 |
| Free cash flow | −208.0 | −110.2 | −220.1 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 32.8 | 42.8 | 252.2 |
| Shareholders’ equity | −644.3 | −795.4 | 540.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| −317.5% | −116.6% | −192.5% | |
| −329.9% | −106.2% | −327.9% | |
| −325.7% | −111.5% | −324.6% | |
| −212.0% | −77.5% | −122.6% | |
| Spending | |||
| 158.4% | 36.1% | 43.1% | |
| 0.7% | 0.9% | 1.1% | |
| Returns | |||
| n/a | n/a | −107.8% | |
| n/a | −9.9% | −32.3% | |
| Balance and payout | |||
| n/a | 116.4% | 70.0% | |