Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.02 | 2.56 | 2.46 | 2.49 | 2.55 | 2.80 | 3.32 | 3.80 | 3.94 | 5.00 |
| Growth | −36.3% | −4.0% | +1.4% | +2.4% | +9.6% | +18.6% | +14.6% | +3.6% | +27.1% | |
| Operating income | −0.10 | −0.15 | 0.16 | 0.36 | 0.90 | 1.01 | 1.21 | 1.11 | 1.61 | 2.12 |
| Net income | −0.11 | 1.14 | 0.03 | 3.89 | 0.55 | 0.84 | 1.33 | 0.61 | 0.64 | 0.97 |
| Growth | −97.3% | +12,438.7% | −85.7% | +50.9% | +59.6% | −54.5% | +5.9% | +51.3% | ||
| EPS, diluted | −0.17 | 1.70 | 0.05 | 6.05 | 0.92 | 1.41 | 2.14 | 0.95 | 1.03 | 1.57 |
| Growth | −97.1% | +12,000.0% | −84.8% | +53.3% | +51.8% | −55.6% | +8.4% | +52.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 78.8% | 81.9% | 81.5% | 84.2% | 85.8% | 85.4% | 82.2% | 80.8% | 80.3% | 78.5% |
| Operating margin | −2.5% | −6.0% | 6.4% | 14.3% | 35.1% | 35.9% | 36.4% | 29.2% | 40.9% | 42.4% |
| Net margin | −2.6% | 44.5% | 1.3% | 156.1% | 21.7% | 29.9% | 40.2% | 16.0% | 16.3% | 19.5% |
| Free cash flow margin | −6.9% | 31.6% | 52.4% | −38.2% | 27.4% | 34.6% | 22.6% | 53.8% | 30.6% | 30.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.21 | 0.95 | 1.50 | −0.86 | 0.71 | 0.97 | 0.76 | 2.06 | 1.22 | 1.55 |
| Capital expenditure | −0.07 | −0.14 | −0.21 | −0.09 | −0.01 | −0.01 | −0.01 | −0.02 | −0.02 | −0.02 |
| Free cash flow | −0.28 | 0.81 | 1.29 | −0.95 | 0.70 | 0.97 | 0.75 | 2.04 | 1.21 | 1.52 |
| Growth | +59.4% | −173.8% | +38.3% | −22.4% | +172.2% | −41.0% | +26.3% | |||
| Buybacks | −0.50 | 0.00 | −0.23 | −1.58 | −0.30 | 0.00 | −0.90 | −0.44 | −0.27 | −0.63 |
| Dividends paid | −0.22 | −0.21 | −0.22 | −7.48 | −0.37 | −0.30 | −0.31 | −0.32 | −0.31 | −0.31 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.25 | 1.77 | 1.79 | 2.18 | 0.93 | 1.89 | 0.75 | 0.85 | 1.01 | 0.41 |
| Total debt | 8.19 | 5.03 | 4.45 | 4.22 | 3.60 | 3.74 | 9.76 | 8.60 | 8.26 | 8.20 |
| Net cash (debt) | −3.94 | −3.25 | −2.66 | −2.04 | −2.67 | −1.85 | −9.01 | −7.76 | −7.25 | −7.79 |
| Shareholders’ equity | 3.49 | 5.02 | 5.74 | 0.01 | −0.50 | −0.13 | 2.15 | 2.14 | 2.27 | 2.61 |
| Debt to equity | 2.35 | 1.00 | 0.78 | 422.10 | n/a | n/a | 4.54 | 4.02 | 3.64 | 3.14 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 30 Mar 2018 | FY2019 29 Mar 2019 | FY2020 3 Apr 2020 | FY2021 2 Apr 2021 | FY2022 1 Apr 2022 | FY2023 31 Mar 2023 | FY2024 29 Mar 2024 | FY2025 28 Mar 2025 | FY2026 3 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 4.25 | 1.77 | 1.79 | 2.18 | 0.93 | 1.89 | 0.75 | 0.85 | 1.01 | 0.41 | |
| 0.65 | 0.81 | 0.71 | 0.11 | 0.12 | 0.12 | 0.17 | 0.16 | 0.17 | 0.36 | |
| 0.94 | 0.78 | 0.66 | 0.24 | 0.08 | 0.06 | 0.08 | 0.07 | 0.06 | 0.07 | |
| 8.63 | 2.67 | 2.68 | 2.59 | 2.87 | 2.87 | 10.22 | 10.21 | 10.24 | 11.00 | |
| 18.17 | 15.76 | 15.94 | 7.74 | 6.36 | 6.94 | 15.95 | 15.79 | 15.50 | 15.59 | |
| Growth | −13.3% | +1.1% | −51.5% | −17.8% | +9.1% | +129.7% | −1.0% | −1.9% | +0.6% | |
| Liabilities | ||||||||||
| 1.31 | 0.00 | 0.49 | 0.76 | 0.31 | 1.00 | 0.23 | 0.18 | 0.29 | 0.18 | |
| 6.88 | 5.03 | 3.96 | 3.47 | 3.29 | 2.74 | 9.53 | 8.43 | 7.97 | 8.02 | |
| calc | 8.19 | 5.03 | 4.45 | 4.22 | 3.60 | 3.74 | 9.76 | 8.60 | 8.26 | 8.20 |
| 14.69 | 10.74 | 10.20 | 7.73 | 6.86 | 7.04 | 13.75 | 13.65 | 13.23 | 12.98 | |
| Equity | ||||||||||
| −0.76 | 0.33 | 0.93 | −3.33 | −2.78 | −1.94 | −0.59 | −0.10 | 0.24 | 0.27 | |
| 3.49 | 5.02 | 5.74 | 0.01 | −0.50 | −0.13 | 2.15 | 2.14 | 2.27 | 2.61 | |
| Growth | +44.0% | +14.2% | −99.8% | −5,100.0% | −0.6% | +6.0% | +15.1% | |||
| Per share and net cash | ||||||||||
| calc | −3.94 | −3.25 | −2.66 | −2.04 | −2.67 | −1.85 | −9.01 | −7.76 | −7.25 | −7.79 |
| 608.0 | 624.0 | 630.0 | 589.0 | 580.0 | 582.0 | 640.0 | 623.0 | 617.0 | 598.0 | |
| calc | 5.74 | 8.05 | 9.11 | 0.02 | −0.86 | −0.22 | 3.36 | 3.43 | 3.68 | 4.37 |
Lines marked calc are worked out here from filed figures; point at one for how.