Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.02 | 2.56 | 2.46 | 2.49 | 2.55 | 2.80 | 3.32 | 3.80 | 3.94 | 5.00 |
| Growth | −36.3% | −4.0% | +1.4% | +2.4% | +9.6% | +18.6% | +14.6% | +3.6% | +27.1% | |
| Operating income | −0.10 | −0.15 | 0.16 | 0.36 | 0.90 | 1.01 | 1.21 | 1.11 | 1.61 | 2.12 |
| Net income | −0.11 | 1.14 | 0.03 | 3.89 | 0.55 | 0.84 | 1.33 | 0.61 | 0.64 | 0.97 |
| Growth | −97.3% | +12,438.7% | −85.7% | +50.9% | +59.6% | −54.5% | +5.9% | +51.3% | ||
| EPS, diluted | −0.17 | 1.70 | 0.05 | 6.05 | 0.92 | 1.41 | 2.14 | 0.95 | 1.03 | 1.57 |
| Growth | −97.1% | +12,000.0% | −84.8% | +53.3% | +51.8% | −55.6% | +8.4% | +52.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 78.8% | 81.9% | 81.5% | 84.2% | 85.8% | 85.4% | 82.2% | 80.8% | 80.3% | 78.5% |
| Operating margin | −2.5% | −6.0% | 6.4% | 14.3% | 35.1% | 35.9% | 36.4% | 29.2% | 40.9% | 42.4% |
| Net margin | −2.6% | 44.5% | 1.3% | 156.1% | 21.7% | 29.9% | 40.2% | 16.0% | 16.3% | 19.5% |
| Free cash flow margin | −6.9% | 31.6% | 52.4% | −38.2% | 27.4% | 34.6% | 22.6% | 53.8% | 30.6% | 30.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.21 | 0.95 | 1.50 | −0.86 | 0.71 | 0.97 | 0.76 | 2.06 | 1.22 | 1.55 |
| Capital expenditure | −0.07 | −0.14 | −0.21 | −0.09 | −0.01 | −0.01 | −0.01 | −0.02 | −0.02 | −0.02 |
| Free cash flow | −0.28 | 0.81 | 1.29 | −0.95 | 0.70 | 0.97 | 0.75 | 2.04 | 1.21 | 1.52 |
| Growth | +59.4% | −173.8% | +38.3% | −22.4% | +172.2% | −41.0% | +26.3% | |||
| Buybacks | −0.50 | 0.00 | −0.23 | −1.58 | −0.30 | 0.00 | −0.90 | −0.44 | −0.27 | −0.63 |
| Dividends paid | −0.22 | −0.21 | −0.22 | −7.48 | −0.37 | −0.30 | −0.31 | −0.32 | −0.31 | −0.31 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.25 | 1.77 | 1.79 | 2.18 | 0.93 | 1.89 | 0.75 | 0.85 | 1.01 | 0.41 |
| Total debt | 8.19 | 5.03 | 4.45 | 4.22 | 3.60 | 3.74 | 9.76 | 8.60 | 8.26 | 8.20 |
| Net cash (debt) | −3.94 | −3.25 | −2.66 | −2.04 | −2.67 | −1.85 | −9.01 | −7.76 | −7.25 | −7.79 |
| Shareholders’ equity | 3.49 | 5.02 | 5.74 | 0.01 | −0.50 | −0.13 | 2.15 | 2.14 | 2.27 | 2.61 |
| Debt to equity | 2.35 | 1.00 | 0.78 | 422.10 | n/a | n/a | 4.54 | 4.02 | 3.64 | 3.14 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 30 Mar 2018 | FY2019 29 Mar 2019 | FY2020 3 Apr 2020 | FY2021 2 Apr 2021 | FY2022 1 Apr 2022 | FY2023 31 Mar 2023 | FY2024 29 Mar 2024 | FY2025 28 Mar 2025 | FY2026 3 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 78.8% | 81.9% | 81.5% | 84.2% | 85.8% | 85.4% | 82.2% | 80.8% | 80.3% | 78.5% | |
| −2.5% | −6.0% | 6.4% | 14.3% | 35.1% | 35.9% | 36.4% | 29.2% | 40.9% | 42.4% | |
| −6.5% | 9.5% | −4.4% | 32.9% | 34.2% | 37.3% | 23.6% | 11.8% | 26.1% | 30.2% | |
| −2.6% | 44.5% | 1.3% | 156.1% | 21.7% | 29.9% | 40.2% | 16.0% | 16.3% | 19.5% | |
| −6.9% | 31.6% | 52.4% | −38.2% | 27.4% | 34.6% | 22.6% | 53.8% | 30.6% | 30.5% | |
| Spending | ||||||||||
| 20.5% | 17.8% | 17.1% | 13.2% | 10.5% | 9.0% | 9.4% | 8.7% | 8.4% | 8.2% | |
| 14.0% | 19.0% | 16.7% | 14.8% | 8.4% | 14.0% | 8.6% | 15.9% | 7.4% | n/a | |
| 1.7% | 5.5% | 8.4% | 3.6% | 0.2% | 0.2% | 0.2% | 0.5% | 0.4% | 0.4% | |
| n/a | −295.1% | n/a | 29.4% | 20.2% | 19.8% | −70.4% | −35.8% | 37.5% | 35.6% | |
| Returns | ||||||||||
| −3.0% | 22.7% | 0.5% | 38,870.0% | n/a | n/a | 62.0% | 28.4% | 28.3% | 37.3% | |
| −0.6% | 7.2% | 0.2% | 50.3% | 8.7% | 12.0% | 8.4% | 3.8% | 4.1% | 6.2% | |
| Balance and payout | ||||||||||
| 2.35 | 1.00 | 0.78 | 422.10 | n/a | n/a | 4.54 | 4.02 | 3.64 | 3.14 | |
| 80.8% | 68.1% | 64.0% | 99.9% | 107.9% | 101.3% | 86.2% | 86.4% | 85.4% | 83.3% | |
| n/a | 18.5% | 700.0% | 192.5% | 67.3% | 36.2% | 23.5% | 53.2% | 48.7% | 32.1% | |
| n/a | 26.1% | 35.0% | n/a | 96.7% | 31.3% | 162.2% | 37.4% | 48.5% | 62.1% | |