InsiderClue
Stocks · Consumer discretionary · Services-Miscellaneous Amusement & Recreation

Genius Sports Ltd

GENI Clue Score61
United Kingdom Fiscal year ends December CIK 0001834489
$6.65 +0.30% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $6.65 −61.63% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 21 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2019Revenue114.6Operating income−36.2Net income−40.2EPS, diluted−1.00Fiscal year 2020Revenue149.7 +30.6%Operating income−21.0Net income−30.3EPS, diluted−0.89Fiscal year 2021Revenue262.7 +75.5%Operating income−573.3Net income−592.8EPS, diluted−3.79Fiscal year 2022Revenue341.0 +29.8%Operating income−182.9Net income−181.6EPS, diluted−0.85Fiscal year 2023Revenue413.0 +21.1%Operating income−74.2Net income−85.5EPS, diluted−0.38Fiscal year 2024Revenue510.9 +23.7%Operating income−58.5Net income−63.0EPS, diluted−0.27Fiscal year 2025Revenue669.5 +31.0%Operating income−151.3Net income−111.6EPS, diluted−0.44
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 114.6 149.7 262.7 341.0 413.0 510.9 669.5
Growth +30.6% +75.5% +29.8% +21.1% +23.7% +31.0%
Operating income −36.2 −21.0 −573.3 −182.9 −74.2 −58.5 −151.3
Net income −40.2 −30.3 −592.8 −181.6 −85.5 −63.0 −111.6
Growth
EPS, diluted −1.00 −0.89 −3.79 −0.85 −0.38 −0.27 −0.44

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2019Gross margin22.1%Operating margin−31.6%Net margin−35.1%Free cash flow margin−0.6%Fiscal year 2020Gross margin23.8%Operating margin−14.0%Net margin−20.3%Free cash flow margin10.4%Fiscal year 2021Gross margin−81.2%Operating margin−218.2%Net margin−225.6%Free cash flow margin−26.5%Fiscal year 2022Gross margin0.8%Operating margin−53.6%Net margin−53.3%Free cash flow margin−2.8%Fiscal year 2023Gross margin16.7%Operating margin−18.0%Net margin−20.7%Free cash flow margin2.7%Fiscal year 2024Gross margin25.2%Operating margin−11.5%Net margin−12.3%Free cash flow margin13.6%Fiscal year 2025Gross margin23.0%Operating margin−22.6%Net margin−16.7%Free cash flow margin9.6%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 22.1% 23.8% −81.2% 0.8% 16.7% 25.2% 23.0%
Operating margin −31.6% −14.0% −218.2% −53.6% −18.0% −11.5% −22.6%
Net margin −35.1% −20.3% −225.6% −53.3% −20.7% −12.3% −16.7%
Free cash flow margin −0.6% 10.4% −26.5% −2.8% 2.7% 13.6% 9.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Operating cash flow2.5Capital expenditure−3.2Free cash flow−0.7Fiscal year 2020Operating cash flow17.1Capital expenditure−1.5Free cash flow15.6Fiscal year 2021Operating cash flow−63.3Capital expenditure−6.4Free cash flow−69.7 −546.7%Fiscal year 2022Operating cash flow−3.5Capital expenditure−6.0Free cash flow−9.4Fiscal year 2023Operating cash flow14.9Capital expenditure−3.6Free cash flow11.3Fiscal year 2024Operating cash flow81.9Capital expenditure−12.3Free cash flow69.6 +515.3%Fiscal year 2025Operating cash flow86.4Capital expenditure−21.9Free cash flow64.5 −7.2%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 2.5 17.1 −63.3 −3.5 14.9 81.9 86.4
Capital expenditure −3.2 −1.5 −6.4 −6.0 −3.6 −12.3 −21.9
Free cash flow −0.7 15.6 −69.7 −9.4 11.3 69.6 64.5
Growth −546.7% +515.3% −7.2%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2019Cash8.2Total debt73.2Net cash (debt)−65.0Shareholders’ equity−81.4Fiscal year 2020Cash11.8Total debt93.0Net cash (debt)−81.2Shareholders’ equity−139.4Fiscal year 2021Cash222.4Total debt0.1Net cash (debt)222.3Shareholders’ equity706.2Debt to equity0.00Fiscal year 2022Cash122.7Total debt14.5Net cash (debt)108.2Shareholders’ equity576.8Debt to equity0.03Fiscal year 2023Cash100.3Total debt7.6Net cash (debt)92.7Shareholders’ equity573.0Debt to equity0.01Fiscal year 2024Cash110.2Total debt0.0Net cash (debt)110.2Shareholders’ equity572.4Debt to equity0.00Fiscal year 2025Cash280.6Shareholders’ equity724.5
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 8.2 11.8 222.4 122.7 100.3 110.2 280.6
Total debt 73.2 93.0 0.1 14.5 7.6 0.0 n/a
Net cash (debt) −65.0 −81.2 222.3 108.2 92.7 110.2 n/a
Shareholders’ equity −81.4 −139.4 706.2 576.8 573.0 572.4 724.5
Debt to equity n/a n/a 0.00 0.03 0.01 0.00 n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Margins
22.1% 23.8% −81.2% 0.8% 16.7% 25.2% 23.0%
−31.6% −14.0% −218.2% −53.6% −18.0% −11.5% −22.6%
−39.8% −19.1% −230.1% −53.7% −20.2% −13.0% −17.6%
−35.1% −20.3% −225.6% −53.3% −20.7% −12.3% −16.7%
−0.6% 10.4% −26.5% −2.8% 2.7% 13.6% 9.6%
Spending
11.6% 7.5% 10.1% 8.8% 6.3% 4.8% 4.6%
25.7% 21.1% 111.6% 36.0% 20.6% 24.1% 31.1%
2.8% 1.0% 2.4% 1.7% 0.9% 2.4% 3.3%
Returns
n/a n/a −83.9% −31.5% −14.9% −11.0% −15.4%
−10.7% −7.8% −66.8% −23.5% −11.0% −8.0% −9.9%
Balance and payout
n/a n/a 0.00 0.03 0.01 0.00 n/a
36.7% 46.0% 20.4% 25.4% 26.1% 27.8% 35.9%