Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.2 | 1.1 | 1.1 | 0.5 | 0.3 | 1.4 | 0.6 | 0.2 | n/a | n/a |
| Growth | −82.7% | +0.1% | −56.8% | −45.0% | +450.6% | −57.2% | −60.2% | |||
| Operating income | −30.6 | −29.3 | −31.1 | −72.5 | −76.9 | −114.0 | −138.6 | −193.9 | −173.7 | −68.6 |
| Net income | −29.5 | −27.9 | −27.0 | −68.5 | −75.6 | −116.1 | −141.9 | −184.1 | −174.6 | −83.5 |
| Growth | ||||||||||
| EPS, diluted | −0.19 | −0.18 | n/a | n/a | −0.28 | −0.35 | −0.37 | −0.32 | −0.27 | −0.13 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −497.3% | −2,746.9% | −2,914.9% | −15,762.0% | −30,400.4% | −8,183.7% | −23,246.6% | −81,832.9% | n/a | n/a |
| Net margin | −479.3% | −2,621.2% | −2,534.4% | −14,901.7% | −29,888.1% | −8,335.4% | −23,808.9% | −77,690.7% | n/a | n/a |
| Free cash flow margin | −299.0% | n/a | −1,972.3% | −9,617.8% | −26,503.2% | −6,874.6% | −21,444.6% | −71,127.8% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −18.4 | −20.6 | −21.0 | −43.8 | −66.7 | −95.6 | −127.4 | −167.7 | −218.6 | −111.0 |
| Capital expenditure | −0.1 | n/a | −0.0 | −0.4 | −0.4 | −0.2 | −0.4 | −0.8 | −0.7 | n/a |
| Free cash flow | −18.4 | n/a | −21.0 | −44.2 | −67.1 | −95.8 | −127.8 | −168.6 | −219.3 | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 12.8 | 16.3 | 10.6 | 13.6 | 9.9 | 34.9 | 56.8 | 70.0 | 79.0 | 77.6 |
| Total debt | n/a | n/a | n/a | n/a | 24.0 | 49.8 | 51.2 | 81.9 | 118.5 | 119.5 |
| Net cash (debt) | n/a | n/a | n/a | n/a | −14.1 | −15.0 | 5.7 | −11.9 | −39.5 | −42.0 |
| Shareholders’ equity | 122.4 | 103.8 | 177.7 | 135.2 | 210.9 | 126.4 | 80.0 | 247.9 | 280.3 | 225.9 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.11 | 0.39 | 0.64 | 0.33 | 0.42 | 0.53 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 6.2 | 1.1 | 1.1 | 0.5 | 0.3 | 1.4 | 0.6 | 0.2 | n/a | n/a | |
| Growth | −82.7% | +0.1% | −56.8% | −45.0% | +450.6% | −57.2% | −60.2% | |||
| 18.8 | 19.3 | 18.7 | 20.9 | 25.7 | 29.7 | 43.6 | 69.1 | 145.7 | 159.3 | |
| −30.6 | −29.3 | −31.1 | −72.5 | −76.9 | −114.0 | −138.6 | −193.9 | −173.7 | −68.6 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | −141.9 | −181.7 | −174.5 | −83.4 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.4 | 0.1 | |
| −29.5 | −27.9 | −27.0 | −68.5 | −75.6 | −116.1 | −141.9 | −184.1 | −174.6 | −83.5 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −0.19 | −0.18 | n/a | n/a | −0.28 | −0.35 | −0.37 | −0.32 | −0.27 | −0.13 | |
| −0.19 | −0.18 | n/a | n/a | −0.28 | −0.35 | −0.37 | −0.32 | −0.27 | −0.13 | |
| Growth | ||||||||||
| 159.0 | 159.2 | n/a | n/a | 271.5 | 327.6 | 380.8 | 570.6 | 646.0 | 666.7 | |
| 159.0 | 159.2 | n/a | n/a | 271.5 | 327.6 | 380.8 | 570.6 | 646.0 | 666.7 | |
| Growth | +0.1% | +20.7% | +16.2% | +49.9% | +13.2% | +3.2% | ||||
† The diluted share count jumps at 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.