Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.2 | 1.1 | 1.1 | 0.5 | 0.3 | 1.4 | 0.6 | 0.2 | n/a | n/a |
| Growth | −82.7% | +0.1% | −56.8% | −45.0% | +450.6% | −57.2% | −60.2% | |||
| Operating income | −30.6 | −29.3 | −31.1 | −72.5 | −76.9 | −114.0 | −138.6 | −193.9 | −173.7 | −68.6 |
| Net income | −29.5 | −27.9 | −27.0 | −68.5 | −75.6 | −116.1 | −141.9 | −184.1 | −174.6 | −83.5 |
| Growth | ||||||||||
| EPS, diluted | −0.19 | −0.18 | n/a | n/a | −0.28 | −0.35 | −0.37 | −0.32 | −0.27 | −0.13 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −497.3% | −2,746.9% | −2,914.9% | −15,762.0% | −30,400.4% | −8,183.7% | −23,246.6% | −81,832.9% | n/a | n/a |
| Net margin | −479.3% | −2,621.2% | −2,534.4% | −14,901.7% | −29,888.1% | −8,335.4% | −23,808.9% | −77,690.7% | n/a | n/a |
| Free cash flow margin | −299.0% | n/a | −1,972.3% | −9,617.8% | −26,503.2% | −6,874.6% | −21,444.6% | −71,127.8% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −18.4 | −20.6 | −21.0 | −43.8 | −66.7 | −95.6 | −127.4 | −167.7 | −218.6 | −111.0 |
| Capital expenditure | −0.1 | n/a | −0.0 | −0.4 | −0.4 | −0.2 | −0.4 | −0.8 | −0.7 | n/a |
| Free cash flow | −18.4 | n/a | −21.0 | −44.2 | −67.1 | −95.8 | −127.8 | −168.6 | −219.3 | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 12.8 | 16.3 | 10.6 | 13.6 | 9.9 | 34.9 | 56.8 | 70.0 | 79.0 | 77.6 |
| Total debt | n/a | n/a | n/a | n/a | 24.0 | 49.8 | 51.2 | 81.9 | 118.5 | 119.5 |
| Net cash (debt) | n/a | n/a | n/a | n/a | −14.1 | −15.0 | 5.7 | −11.9 | −39.5 | −42.0 |
| Shareholders’ equity | 122.4 | 103.8 | 177.7 | 135.2 | 210.9 | 126.4 | 80.0 | 247.9 | 280.3 | 225.9 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.11 | 0.39 | 0.64 | 0.33 | 0.42 | 0.53 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −497.3% | −2,746.9% | −2,914.9% | −15,762.0% | −30,400.4% | −8,183.7% | −23,246.6% | −81,832.9% | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | −23,809.1% | −76,681.0% | n/a | n/a | |
| −479.3% | −2,621.2% | −2,534.4% | −14,901.7% | −29,888.1% | −8,335.4% | −23,808.9% | −77,690.7% | n/a | n/a | |
| −299.0% | n/a | −1,972.3% | −9,617.8% | −26,503.2% | −6,874.6% | −21,444.6% | −71,127.8% | n/a | n/a | |
| Spending | ||||||||||
| 304.5% | 1,811.0% | 1,754.9% | 4,542.0% | 10,149.4% | 2,129.6% | 7,320.1% | 29,170.9% | n/a | n/a | |
| 0.9% | n/a | 1.5% | 89.8% | 158.5% | 14.9% | 72.3% | 350.2% | n/a | n/a | |
| Returns | ||||||||||
| −24.1% | −26.9% | −15.2% | −50.7% | −35.8% | −91.8% | −177.4% | −74.3% | −62.3% | −37.0% | |
| −22.7% | −25.3% | −14.6% | −41.4% | −27.9% | −51.4% | −74.5% | −46.7% | −29.4% | −14.6% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | 0.11 | 0.39 | 0.64 | 0.33 | 0.42 | 0.53 | |
| n/a | n/a | n/a | 18.3% | 22.1% | 44.1% | 58.0% | 37.1% | 52.8% | 60.4% | |