Closing prices at the end of each trading day, from 3 Mar 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 3.35 | 4.20 | 5.14 | 6.76 | 7.52 | 6.14 | 6.62 |
| Growth | +25.4% | +22.4% | +31.6% | +11.2% | −18.3% | +7.8% | |
| Net income | −0.45 | −0.99 | −0.61 | −0.31 | 0.05 | −0.72 | 3.83 |
| Growth | −1,691.9% | ||||||
| EPS, diluted | n/a | −3.10 | −1.83 | −1.08 | −0.13 | −2.11 | 9.99 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net margin | −13.5% | −23.7% | −11.8% | −4.6% | 0.6% | −11.8% | 58.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.25 | 0.50 | 0.90 | 1.10 | 0.98 | 1.54 | 1.32 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.00 | −2.97 |
| Dividends paid | 0.00 | −0.01 | −0.02 | −0.02 | −0.03 | −0.03 | −0.03 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.57 | 0.03 | 0.19 | 0.08 | 0.14 | 0.13 | 0.09 |
| Total debt | 7.63 | 6.17 | 8.00 | 9.27 | 8.84 | 10.00 | 7.42 |
| Net cash (debt) | −7.05 | −6.14 | −7.81 | −9.18 | −8.70 | −9.87 | −7.34 |
| Shareholders’ equity | 2.77 | 5.68 | 5.78 | 6.04 | 7.18 | 6.98 | 7.30 |
| Debt to equity | 2.75 | 1.09 | 1.39 | 1.53 | 1.23 | 1.43 | 1.02 |
In billions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 0.57 | 0.03 | 0.19 | 0.08 | 0.14 | 0.13 | 0.09 | |
| 0.71 | 0.87 | 1.13 | 1.12 | 1.08 | 1.18 | 0.80 | |
| 0.05 | 0.06 | 0.08 | 0.08 | 0.10 | 0.11 | 0.06 | |
| 5.17 | 6.50 | 7.50 | 8.18 | 7.89 | 8.07 | 6.89 | |
| 12.32 | 15.73 | 18.40 | 19.77 | 19.88 | 21.21 | 19.30 | |
| Growth | +27.6% | +17.0% | +7.5% | +0.6% | +6.7% | −9.0% | |
| Liabilities | |||||||
| 0.06 | 0.00 | 0.02 | 0.02 | 0.01 | 1.15 | 0.00 | |
| 7.56 | 6.16 | 7.98 | 9.25 | 8.83 | 8.85 | 7.42 | |
| calc | 7.63 | 6.17 | 8.00 | 9.27 | 8.84 | 10.00 | 7.42 |
| 9.56 | 10.05 | 12.62 | 13.72 | 12.49 | 13.99 | 11.81 | |
| Equity | |||||||
| −0.77 | −1.78 | −2.51 | −2.84 | −2.82 | −3.57 | 0.23 | |
| 2.77 | 5.68 | 5.78 | 6.04 | 7.18 | 6.98 | 7.30 | |
| Growth | +105.2% | +1.7% | +4.5% | +18.9% | −2.8% | +4.6% | |
| Per share and net cash | |||||||
| calc | −7.05 | −6.14 | −7.81 | −9.18 | −8.70 | −9.87 | −7.34 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.