Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.85 | 11.51 | 12.11 | 12.16 | 12.13 | 12.87 | 14.30 | 14.68 |
| Growth | +6.1% | +5.3% | +0.4% | −0.3% | +6.1% | +11.1% | +2.7% | |
| Net income | 1.04 | 1.14 | 1.26 | 1.12 | 1.37 | 1.47 | 1.63 | 1.69 |
| Growth | +10.3% | +10.7% | −11.5% | +22.5% | +7.1% | +11.3% | +3.8% | |
| EPS, diluted | 3.41 | 3.95 | 4.55 | 4.20 | 5.41 | 6.04 | 6.86 | 7.31 |
| Growth | +15.8% | +15.2% | −7.7% | +28.8% | +11.6% | +13.6% | +6.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|
| Net margin | 9.5% | 9.9% | 10.4% | 9.2% | 11.3% | 11.4% | 11.4% | 11.5% |
| Free cash flow margin | 11.5% | 11.7% | 12.2% | 14.9% | 16.4% | 13.3% | 13.7% | 14.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.36 | 1.49 | 1.63 | 1.94 | 2.12 | 1.86 | 2.11 | 2.20 |
| Capital expenditure | −0.11 | −0.14 | −0.16 | −0.13 | −0.12 | −0.16 | −0.16 | −0.11 |
| Free cash flow | 1.25 | 1.35 | 1.47 | 1.81 | 1.99 | 1.71 | 1.95 | 2.10 |
| Growth | +8.4% | +9.0% | +23.0% | +10.2% | −14.3% | +14.3% | +7.3% | |
| Buybacks | 0.00 | −0.02 | −0.03 | −0.06 | −0.03 | −0.07 | −0.07 | −0.07 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.17 | 0.18 | 0.21 | 1.71 | 1.70 | 0.97 | 1.57 | 1.46 |
| Total debt | 1.86 | 1.80 | 2.33 | 3.59 | 3.40 | 3.27 | 3.10 | 2.69 |
| Net cash (debt) | −1.70 | −1.62 | −2.12 | −1.88 | −1.70 | −2.30 | −1.53 | −1.23 |
| Shareholders’ equity | 6.20 | 6.68 | 6.79 | 7.26 | 6.99 | 7.27 | 8.31 | 9.43 |
| Debt to equity | 0.30 | 0.27 | 0.34 | 0.49 | 0.49 | 0.45 | 0.37 | 0.29 |
In billions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| 0.17 | 0.18 | 0.21 | 1.71 | 1.70 | 0.97 | 1.57 | 1.46 | |
| 1.29 | 1.48 | 1.36 | 1.22 | 1.23 | 1.36 | 1.43 | 1.40 | |
| 0.40 | 0.39 | 0.40 | 0.37 | 0.35 | 0.37 | 0.39 | 0.37 | |
| 7.06 | 7.34 | 7.77 | 8.38 | 8.14 | 8.48 | 8.72 | 9.47 | |
| 11.40 | 11.92 | 12.62 | 15.55 | 15.02 | 15.18 | 15.80 | 16.69 | |
| Growth | +4.6% | +5.9% | +23.2% | −3.4% | +1.0% | +4.1% | +5.6% | |
| Liabilities | ||||||||
| 0.12 | 0.35 | 0.11 | 0.31 | 0.39 | 0.09 | 1.16 | 0.00 | |
| 1.74 | 1.45 | 2.22 | 3.28 | 3.01 | 3.17 | 1.94 | 2.69 | |
| calc | 1.86 | 1.80 | 2.33 | 3.59 | 3.40 | 3.27 | 3.10 | 2.69 |
| 5.19 | 5.23 | 5.74 | 8.29 | 8.03 | 7.90 | 7.49 | 7.26 | |
| Equity | ||||||||
| 3.79 | 4.25 | 4.56 | 4.70 | 4.73 | 5.43 | 6.33 | 7.13 | |
| 6.20 | 6.68 | 6.79 | 7.26 | 6.99 | 7.27 | 8.31 | 9.43 | |
| Growth | +7.8% | +1.6% | +7.0% | −3.8% | +4.1% | +14.3% | +13.4% | |
| Per share and net cash | ||||||||
| calc | −1.70 | −1.62 | −2.12 | −1.88 | −1.70 | −2.30 | −1.53 | −1.23 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.