Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Net income | 84.3 | 19.9 | 42.7 | 94.5 | 57.2 |
| Growth | −76.4% | +114.3% | +121.5% | −39.5% | |
| EPS, diluted | 0.79 | 1.88 | 2.20 | 2.11 | 2.55 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −14.1 | −76.4 | −10.9 | 3.2 | −5.5 |
| Dividends paid | −26.0 | −27.3 | −35.4 | −43.1 | −55.5 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.8 | 2.0 | 1.3 | 2.2 | 32.4 |
| Shareholders’ equity | 318.4 | 315.5 | 408.7 | 470.9 | 482.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|
| Operations | |||||
| −14.1 | −76.4 | −10.9 | 3.2 | −5.5 | |
| Growth | −269.4% | ||||
| Financing | |||||
| 12.4 | 77.7 | 10.2 | −2.3 | 35.6 | |
| −26.0 | −27.3 | −35.4 | −43.1 | −55.5 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.