Closing prices at the end of each trading day, from 14 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | −6.3 | −10.9 | 108.7 | −13.7 | −25.3 | −25.6 | −26.3 |
| Net income | −6.2 | −11.1 | 100.4 | −13.2 | −28.8 | −25.3 | −13.5 |
| Growth | −113.2% | ||||||
| EPS, diluted | −0.05 | −0.08 | 0.66 | −0.09 | n/a | n/a | n/a |
| Growth | −113.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Capital expenditure | n/a | −0.0 | −0.0 | −0.0 | −0.2 | −0.2 | 0.0 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash and securities | 6.5 | 9.2 | 11.7 | 8.3 | 21.6 | 11.9 | 24.9 |
| Total debt | n/a | 0.4 | 0.0 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 8.8 | 11.7 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 65.6 | 64.3 | 175.7 | 135.1 | 129.2 | 113.8 | 226.8 |
| Debt to equity | n/a | 0.01 | 0.00 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 30 Nov 2019 | FY2020 30 Nov 2020 | FY2021 30 Nov 2021 | FY2022 30 Nov 2022 | FY2023 30 Nov 2023 | FY2024 30 Nov 2024 | FY2025 30 Nov 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 1.1 | 3.1 | 2.9 | 4.9 | 7.5 | 8.3 | 7.9 | |
| −6.3 | −10.9 | 108.7 | −13.7 | −25.3 | −25.6 | −26.3 | |
| Growth | −112.6% | ||||||
| n/a | −11.1 | 109.2 | −14.4 | −25.5 | −25.2 | −25.4 | |
| n/a | 0.0 | 9.0 | −1.2 | 4.9 | 2.1 | −10.1 | |
| −6.2 | −11.1 | 100.4 | −13.2 | −28.8 | −25.3 | −13.5 | |
| Growth | −113.2% | ||||||
| Per share | |||||||
| −0.05 | −0.08 | 0.67 | −0.09 | −0.17 | −0.13 | −0.07 | |
| −0.05 | −0.08 | 0.66 | −0.09 | n/a | n/a | n/a | |
| Growth | −113.6% | ||||||
| n/a | 146.0 | 149.4 | 154.0 | 171.9 | 187.8 | 199.1 | |
| 137.9 | 146.0 | 152.5 | 154.0 | 171.9 | 187.8 | 199.1 | |
| Growth | +5.9% | +4.4% | +1.0% | +11.6% | +9.3% | +6.0% | |